Valuation Sterling and Wilson Renewable Energy Limited
Stocks
SWSOLAR
INE00M201021
Construction & Engineering
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 208.23 INR | +7.81% |
|
+2.24% | -2.78% |
Company Valuation: Sterling and Wilson Renewable Energy Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60,332 | 55,315 | 122,023 | 58,455 | 48,628 | - | - |
| Change | - | -8.32% | 120.6% | -52.09% | -16.81% | - | - |
| Enterprise Value (EV) | 60,332 | 55,315 | 124,276 | 58,455 | 48,628 | 48,628 | 48,628 |
| Change | - | -8.32% | 124.67% | -52.96% | -16.81% | 0% | 0% |
| P/E Ratio | -5.87x | -4.73x | -50.3x | 71.7x | -11.2x | 15.7x | 11.4x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0.3x | 0.6x | -1x | 0x | -0x | 0.3x |
| Capitalization / Revenue | - | 2.75x | 4.02x | 0.93x | 0.46x | 0.54x | 0.44x |
| EV / Revenue | - | 0x | 0x | 0x | 0.62x | 0.54x | 0.44x |
| EV / EBITDA | - | -0x | -0x | 0x | 18.1x | 12.2x | 9.35x |
| EV / EBIT | - | - | - | - | 19.6x | 12.7x | 10.7x |
| EV / FCF | - | -0x | 0x | 0x | 118x | 14.1x | 11x |
| FCF Yield | - | -33.2% | 4.4% | 0.57% | -7.72% | 7.1% | 9.07% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -54.21 | -61.65 | -10.4 | 3.49 | -13.25 | 13.25 | 18.3 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 20,150 | 30,354 | 63,019 | 75,480 | 90,090 | 109,426 |
| EBITDA 1 | - | -11,300 | -225.7 | 2,467 | 3,021 | 3,995 | 5,198 |
| EBIT 1 | - | - | - | - | 2,908 | 3,823 | 4,529 |
| Net income 1 | -9,095 | -11,696 | -2,119 | 814.5 | -3,094 | 3,084 | 4,266 |
| Net Debt | - | - | 2,252 | - | - | - | - |
| Reference price 2 | 318.05 | 291.60 | 523.25 | 250.35 | 208.23 | 208.23 | 208.23 |
| Nbr of stocks (in thousands) | 189,693 | 189,693 | 233,202 | 233,494 | 233,532 | - | - |
| Announcement Date | 4/7/22 | 4/20/23 | 4/20/24 | 4/24/25 | 4/23/26 | - | - |
1INR in Million2INR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -50.79x | - | - | - | 512M | |
| 8.01x | 3.67x | 7.16x | 5.96% | 2.17B | |
| 13.85x | 1.34x | 5.96x | 1.73% | 1.5B | |
| -27.06x | 0.76x | -8.74x | -.--% | 1.17B | |
| 12.12x | 2.64x | 10.69x | 3.03% | 573M | |
| Average | -8.77x | 2.10x | 3.77x | 2.68% | 1.19B | |
| Weighted average by Cap. | -2.10x | 2.29x | 3.77x | 3.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SWSOLAR Stock
- Valuation Sterling and Wilson Renewable Energy Limited
Select your edition
All financial news and data tailored to specific country editions
