Valuation Sterling and Wilson Renewable Energy Limited

Stocks

End-of-day quote NSE India S.E. 2026-10-21			5-day change	1st Jan Change
152.44 ^INR	-4.85%		-9.55%	-28.83%

10-16	Sterling and Wilson Renewable Energy Limited, Q2 2027 Earnings Call, Oct 16, 2026
10-16	Sterling and Wilson Renewable Energy Limited Provides Earnings Guidance for the Fiscal Year 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	60,332	55,315	122,023	58,455	34,768	35,601	-	-
Change	-	-8.32%	120.6%	-52.09%	-40.52%	2.4%	-	-
Enterprise Value (EV)	60,332	55,315	124,276	58,455	34,768	35,601	35,601	35,601
Change	-	-8.32%	124.67%	-52.96%	-40.52%	2.4%	0%	0%
P/E	-5.87x	-4.73x	-50.3x	71.7x	-11.2x	15.2x	10.2x	8.45x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.3x	0.6x	-1x	0x	-0x	0.2x	0.4x
Capitalization / Revenue	-	2.75x	4.02x	0.93x	0.46x	0.44x	0.37x	0.34x
EV / Revenue	-	0x	0x	0x	0x	0.44x	0.37x	0.34x
EV / EBITDA	-	-0x	-0x	0x	0x	10.1x	7.92x	7.14x
EV / EBIT	-	-	-	-	0x	11x	10.1x	9.45x
EV / FCF	-	-0x	0x	0x	-0x	9.77x	11x	5.65x
FCF Yield	-	-33.2%	4.4%	0.57%	-7.72%	10.2%	9.07%	17.7%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-54.21	-61.65	-10.4	3.49	-13.25	10.05	15	18.05
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	20,150	30,354	63,019	75,480	80,539	96,967	105,642
EBITDA ¹	-	-11,300	-225.7	2,467	3,021	3,520	4,493	4,984
EBIT ¹	-	-	-	-	2,908	3,245	3,509	3,767
Net income ¹	-9,095	-11,696	-2,119	814.5	-3,094	2,340	3,500	4,214
Net Debt	-	-	2,252	-	-	-	-	-
Reference price ²	318.05	291.60	523.25	250.35	148.88	152.44	152.44	152.44
Nbr of stocks (in thousands)	189,693	189,693	233,202	233,494	233,532	233,541	-	-
Announcement Date	4/7/22	4/20/23	4/20/24	4/24/25	4/23/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STERLING AND WILSON RENEWABLE ENERGY LIMITED	15.94x	-	-	-	395M
QUANTA SERVICES, INC.	51.45x	2.39x	22.75x	0.07%	89.6B
VINCI	11.73x	1.02x	5.58x	4.98%	66.3B
LARSEN & TOUBRO LIMITED	24.6x	1.92x	18.86x	1.18%	53.06B
COMFORT SYSTEMS USA, INC.	28.72x	3.58x	19.45x	0.23%	49.09B
FERROVIAL N.V.	45.91x	3.71x	23.4x	2.12%	35.57B
EMCOR GROUP, INC.	21.04x	1.47x	13.54x	0.22%	30.99B
HOCHTIEF AG	25.61x	0.64x	10.5x	2.43%	31.34B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.22x	0.32x	6.05x	5.39%	28.02B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.43x	0.4x	6.33x	2.88%	26.86B
Average	25.17x	1.71x	14.05x	2.17%	41.12B
Weighted average by Cap.	28.98x	1.89x	15.30x	1.94%