Valuation Sterling and Wilson Renewable Energy Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:23:39 2026-09-24 EDT			5-day change	1st Jan Change
177.35 ^INR	-1.85%		-1.14%	-17.24%

09-22	Sterling And Wilson Renewable Energy Limited Secures Domestic And International Orders Totaling Over INR 9,850 Million	CI
07-31	Sterling and Wilson Renewable Energy Limited Announces Resignation of Sandeep Mathew from Senior Vice President ? Investor Relations, Effective July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,332	55,315	122,023	58,455	34,768	41,415	-
Change	-	-8.32%	120.6%	-52.09%	-40.52%	19.12%	-
Enterprise Value (EV)	60,332	55,315	124,276	58,455	34,768	41,415	41,415
Change	-	-8.32%	124.67%	-52.96%	-40.52%	19.12%	0%
P/E	-5.87x	-4.73x	-50.3x	71.7x	-11.2x	14.5x	9.85x
PBR	-	-	-	-	-	-	-
PEG	-	-0.3x	0.6x	-1x	0x	-0x	0.2x
Capitalization / Revenue	-	2.75x	4.02x	0.93x	0.46x	0.49x	0.38x
EV / Revenue	-	0x	0x	0x	0x	0.49x	0.38x
EV / EBITDA	-	-0x	-0x	0x	0x	11x	8.1x
EV / EBIT	-	-	-	-	0x	11.4x	9.56x
EV / FCF	-	-0x	0x	0x	-0x	11.4x	9.97x
FCF Yield	-	-33.2%	4.4%	0.57%	-7.72%	8.8%	10%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-54.21	-61.65	-10.4	3.49	-13.25	12.2	18
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	20,150	30,354	63,019	75,480	85,258	108,476
EBITDA ¹	-	-11,300	-225.7	2,467	3,021	3,752	5,116
EBIT ¹	-	-	-	-	2,908	3,618	4,334
Net income ¹	-9,095	-11,696	-2,119	814.5	-3,094	2,845	4,194
Net Debt	-	-	2,252	-	-	-	-
Reference price ²	318.05	291.60	523.25	250.35	148.88	177.34	177.34
Nbr of stocks (in thousands)	189,693	189,693	233,202	233,494	233,532	233,532	-
Announcement Date	4/7/22	4/20/23	4/20/24	4/24/25	4/23/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CADELER A/S	8.31x	4.22x	8.2x	1.78%	2.39B
FRIEDRICH VORWERK GROUP SE	11.9x	1.33x	5.17x	1.97%	1.5B
THYSSENKRUPP NUCERA AG & CO. KGAA	-14.09x	0.91x	-5.85x	-.--%	1.19B
MN HOLDINGS	27.31x	2.63x	16.77x	0.04%	633M
Average	8.36x	2.27x	6.07x	0.95%	1.43B
Weighted average by Cap.	6.67x	2.59x	5.42x	1.27%