Company Valuation: StealthGas Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 79.88 102.4 228.1 207.6 259.6 346.9 -
Change - 28.17% 122.79% -8.99% 25.05% 33.65% -
Enterprise Value (EV) 79.88 283.8 267.9 208 259.6 346.9 346.9
Change - 255.33% -5.62% -22.37% 24.83% 33.65% 0%
P/E - 2.98x 4.72x 2.97x 4.28x 5.52x 6.52x
PBR - 0.2x 0.44x 0.33x 0.36x 0.48x 0.45x
PEG - - 0.1x 0.1x -0.3x 1.81x -0.4x
Capitalization / Revenue - 0.67x 1.59x 1.24x 1.5x 2.06x 2.18x
EV / Revenue - 0x 0x 0x 0x 2.06x 2.18x
EV / EBITDA 0x 0x 0x 0x 0x 4.19x 5.71x
EV / EBIT - 0x 0x 0x 0x 6.47x 7.61x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - 0.9 1.37 1.9 1.64 1.69 1.43
Distribution rate - - - - - - -
Net sales 1 - 152.8 143.5 167.3 173.2 168.2 159.4
EBITDA 1 59.95 75.53 79.41 108.8 90.11 82.9 60.8
EBIT 1 - 32.65 45.82 59.86 55.13 53.6 45.6
Net income 1 - 34.25 51.94 69.86 60.65 63.7 56.2
Net Debt - 181.5 39.79 0.3685 - - -
Reference price 2 2.110 2.680 6.460 5.650 7.020 9.330 9.330
Nbr of stocks (in thousands) 37,858 38,202 35,309 36,741 36,979 37,186 -
Announcement Date 3/8/22 2/21/23 2/21/24 2/21/25 3/2/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.52x - - - 347M
24.15x3.24x13.05x5.58% 110B
29.83x10.12x14.45x2.85% 90.58B
13.05x1.88x10.74x5.73% 84.59B
20.68x5.62x11.35x3.77% 70.37B
21.61x9.43x12.69x4.05% 65.5B
26.14x4.38x13.91x1.7% 62.94B
16.52x2.16x10.84x4.5% 60.36B
13.76x6.5x11.73x7.66% 60.16B
14.59x4.16x11.73x4.74% 33.11B
Average 18.58x 5.28x 12.28x 4.51% 63.84B
Weighted average by Cap. 20.83x 5.30x 12.40x 4.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GASS Stock
  4. Valuation StealthGas Inc.