Company Valuation: StealthGas Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 79.88 102.4 228.1 207.6 259.6 312.7 -
Change - 28.17% 122.79% -8.99% 25.05% 20.47% -
Enterprise Value (EV) 79.88 283.8 267.9 208 259.6 312.7 312.7
Change - 255.33% -5.62% -22.37% 24.83% 20.47% 0%
P/E - 2.98x 4.72x 2.97x 4.28x 4.98x 5.88x
PBR - 0.2x 0.44x 0.33x 0.36x 0.43x 0.4x
PEG - - 0.1x 0.1x -0.3x 1.63x -0.4x
Capitalization / Revenue - 0.67x 1.59x 1.24x 1.5x 1.86x 1.96x
EV / Revenue - 0x 0x 0x 0x 1.86x 1.96x
EV / EBITDA 0x 0x 0x 0x 0x 3.77x 5.14x
EV / EBIT - 0x 0x 0x 0x 5.83x 6.86x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - 0.9 1.37 1.9 1.64 1.69 1.43
Distribution rate - - - - - - -
Net sales 1 - 152.8 143.5 167.3 173.2 168.2 159.4
EBITDA 1 59.95 75.53 79.41 108.8 90.11 82.9 60.8
EBIT 1 - 32.65 45.82 59.86 55.13 53.6 45.6
Net income 1 - 34.25 51.94 69.86 60.65 63.7 56.2
Net Debt - 181.5 39.79 0.3685 - - -
Reference price 2 2.110 2.680 6.460 5.650 7.020 8.410 8.410
Nbr of stocks (in thousands) 37,858 38,202 35,309 36,741 36,979 37,186 -
Announcement Date 3/8/22 2/21/23 2/21/24 2/21/25 3/2/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.07x - - - 319M
24.38x3.29x13.11x5.71% 107B
28.57x9.73x14.13x2.96% 87.19B
12.23x1.79x10.26x6.08% 79.51B
22x5.92x11.92x3.49% 76.16B
11.67x1.12x7.19x6.76% 69.76B
23.55x9.43x12.66x4.02% 64.18B
26.07x4.39x13.96x1.69% 63.24B
37.07x3.57x9.75x0.8% 59.78B
13.54x6.41x11.59x7.82% 58.97B
Average 20.42x 5.07x 11.62x 4.37% 66.63B
Weighted average by Cap. 22.13x 5.03x 11.75x 4.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - StealthGas Inc.

Historical PBR trend

Valuation ratios - PBR - StealthGas Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - StealthGas Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - StealthGas Inc.

  1. Stock Market
  2. Stocks
  3. GASS Stock
  4. Valuation StealthGas Inc.