|
Market Closed -
Hong Kong S.E.
04:08:52 2026-10-07 EDT
|
5-day change | 1st Jan Change | ||
| 1.520 HKD | +17.37% |
|
+59.16% | +192.31% |
| 09-20 | Majestic Dragon AeroTech Holdings Limited(SEHK:918) added to S&P Global BMI Index | CI |
| 09-08 | Majestic Dragon Aerotech Appoints Marketing Chief | MT |
Company Valuation: STATE EN ASSETS
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 89.89 | 247.6 | 177.9 | 534.8 | 813.3 | 824.4 |
| Change | - | 175.41% | -28.13% | 200.52% | 52.08% | 1.37% |
| Enterprise Value (EV) 1 | 241.3 | 186.8 | 203 | 547.2 | 780.7 | 825.8 |
| Change | - | -22.56% | 8.64% | 169.58% | 42.67% | 5.78% |
| P/E | 9.9x | -15x | -7.21x | -8.09x | -38.2x | -149x |
| PBR | 0.77x | 0.82x | 0.64x | 1.88x | 3.11x | 3.15x |
| PEG | - | 0x | -0.1x | -0.1x | 0.6x | 2x |
| Capitalization / Revenue | 0.32x | 1.19x | 0.83x | 2.17x | 6.85x | 7.89x |
| EV / Revenue | 0.87x | 0.9x | 0.95x | 2.22x | 6.57x | 7.91x |
| EV / EBITDA | 12.3x | 64.2x | -18.7x | -9.98x | -93.1x | 186x |
| EV / EBIT | 13.5x | 141x | -14.3x | -8.93x | -47.3x | -272x |
| EV / FCF | -13.8x | 13x | -3.36x | 32.5x | 24.9x | -23.9x |
| FCF Yield | -7.23% | 7.68% | -29.7% | 3.08% | 4.01% | -4.18% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0475 | -0.0213 | -0.0319 | -0.0594 | -0.0191 | -0.004973 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 276.9 | 207.2 | 213.7 | 246 | 118.8 | 104.5 |
| EBITDA 1 | 19.6 | 2.91 | -10.86 | -54.83 | -8.386 | 4.436 |
| EBIT 1 | 17.84 | 1.327 | -14.15 | -61.3 | -16.51 | -3.036 |
| Net income 1 | 7.614 | -11.72 | -24.65 | -58.36 | -21.3 | -5.541 |
| Net Debt 1 | 151.4 | -60.73 | 25.04 | 12.45 | -32.6 | 1.38 |
| Reference price 2 | 0.470 | 0.320 | 0.230 | 0.480 | 0.730 | 0.740 |
| Nbr of stocks (in thousands) | 191,263 | 773,659 | 773,659 | 1,114,069 | 1,114,069 | 1,114,069 |
| Announcement Date | 7/26/21 | 7/25/22 | 7/19/23 | 7/10/24 | 7/21/25 | 7/24/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 184M | |
| 35.45x | 6.55x | 27.44x | 0.58% | 321B | |
| 30.39x | 2.85x | 16.91x | 1.56% | 247B | |
| 25.29x | 1.68x | 12.49x | 1.82% | 168B | |
| 33.92x | 4.94x | 20.72x | 1.01% | 159B | |
| 32.99x | 3.62x | 16.4x | 1.25% | 154B | |
| -652.64x | 1.76x | 39.87x | -.--% | 150B | |
| 16.74x | 1.63x | 11.7x | 2.75% | 118B | |
| 42.06x | 9.48x | 29.4x | 0.23% | 92.36B | |
| 19.5x | 1.65x | 13.54x | 1.9% | 89.51B | |
| Average | -46.26x | 3.79x | 20.94x | 1.23% | 149.78B | |
| Weighted average by Cap. | -37.88x | 3.94x | 21.48x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 918 Stock
- Valuation STATE EN ASSETS
Select your edition
All financial news and data tailored to specific country editions
