Valuation State Bank of India Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:57:02 2026-10-02 EDT			5-day change	1st Jan Change
89.00 ^EUR	0.00%		0.00%	-1.11%

10-01	Indian firms defy stock market slump with record $25 billion half-year equity fundraise	RE
09-30	SBI Scoops Lionshare of Reliance's 150 Billion Indian Rupees Bond Offering	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,404,742	4,674,266	6,714,432	6,885,338	9,040,467	8,806,932	-	-
Change	-	6.12%	43.65%	2.55%	31.3%	-2.58%	-	-
Enterprise Value (EV)	4,404,742	4,674,266	6,714,432	6,885,338	9,040,467	8,806,932	8,806,932	8,806,932
Change	-	6.12%	43.65%	2.55%	31.3%	-2.58%	0%	0%
P/E	13.9x	9.3x	11x	9.71x	11.2x	10.2x	9.1x	8.16x
PBR	1.57x	1.43x	1.78x	1.56x	1.66x	1.47x	1.3x	1.15x
PEG	-	0.2x	0.5x	0.6x	1.1x	1.41x	0.8x	0.7x
Capitalization / Revenue	2.73x	2.58x	3.17x	3.01x	3.74x	3.24x	2.88x	2.58x
EV / Revenue	0x	0x	0x	0x	0x	3.24x	2.88x	2.58x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.36x	5.59x	4.95x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	7.1	11.3	13.7	15.9	17.35	18.37	20	21.57
Rate of return	1.44%	2.16%	1.82%	2.06%	1.77%	1.93%	2.1%	2.26%
EPS ²	35.49	56.29	68.44	79.44	87.59	93.92	104.8	116.9
Distribution rate	20%	20.1%	20%	20%	19.8%	19.6%	19.1%	18.4%
Net sales ¹	1,612,715	1,814,561	2,115,580	2,286,482	2,419,708	2,719,030	3,054,057	3,413,975
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	752,924	837,130	937,972	1,105,792	1,184,220	1,384,035	1,576,544	1,778,582
Net income ¹	316,760	502,324	610,766	709,006	800,320	869,256	967,475	1,079,184
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	493.55	523.75	752.35	771.50	979.40	954.10	954.10	954.10
Nbr of stocks (in thousands)	8,924,612	8,924,612	8,924,612	8,924,612	9,230,618	9,230,618	-	-
Announcement Date	5/13/22	5/18/23	5/9/24	5/3/25	5/8/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.16x	-	-	1.91%	886B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.39x	-	-	4.86%	418B
BANK OF AMERICA CORPORATION	11.66x	-	-	2.22%	376B
AGRICULTURAL BANK OF CHINA LIMITED	6.77x	-	-	4.68%	357B
HSBC HOLDINGS PLC	11.61x	-	-	4.49%	325B
CHINA CONSTRUCTION BANK CORPORATION	6.32x	-	-	4.88%	336B
BANK OF CHINA LIMITED	6.9x	-	-	4.61%	304B
ROYAL BANK OF CANADA	17.12x	-	-	2.46%	270B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.1x	-	-	2.79%	256B
Average	10.45x			3.66%	391.96B
Weighted average by Cap.	10.59x			3.43%