Valuation State Bank of India Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:55:57 2026-07-22 EDT			5-day change	1st Jan Change
93.00 ^EUR	-2.62%		+3.80%	+6.11%

07:03pm	ServiceNow buys 5% of BusinessNext, values Indian software firm at $700 million	RE
07-21	SBI Funds Management Jumps 6% in India Debut	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,404,742	4,674,266	6,714,432	6,885,338	9,040,467	9,461,383	-	-
Change	-	6.12%	43.65%	2.55%	31.3%	4.66%	-	-
Enterprise Value (EV)	4,404,742	4,674,266	6,714,432	6,885,338	9,040,467	9,461,383	9,461,383	9,461,383
Change	-	6.12%	43.65%	2.55%	31.3%	4.66%	0%	0%
P/E	13.9x	9.3x	11x	9.71x	11.2x	11.4x	10.1x	9.13x
PBR	1.57x	1.43x	1.78x	1.56x	1.66x	1.59x	1.41x	1.25x
PEG	-	0.2x	0.5x	0.6x	1.1x	5.08x	0.7x	0.9x
Capitalization / Revenue	2.73x	2.58x	3.17x	3.01x	3.74x	3.53x	3.13x	2.8x
EV / Revenue	0x	0x	0x	0x	0x	3.53x	3.13x	2.8x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.08x	6.11x	5.37x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	7.1	11.3	13.7	15.9	17.35	17.98	20.03	21
Rate of return	1.44%	2.16%	1.82%	2.06%	1.77%	1.75%	1.95%	2.05%
EPS ²	35.49	56.29	68.44	79.44	87.59	89.56	101.9	112.3
Distribution rate	20%	20.1%	20%	20%	19.8%	20.1%	19.7%	18.7%
Net sales ¹	1,612,715	1,814,561	2,115,580	2,286,482	2,419,708	2,682,827	3,025,184	3,376,318
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	752,924	837,130	937,972	1,105,792	1,184,220	1,336,150	1,549,474	1,761,961
Net income ¹	316,760	502,324	610,766	709,006	800,320	824,551	940,493	1,046,599
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	493.55	523.75	752.35	771.50	979.40	1,025.00	1,025.00	1,025.00
Nbr of stocks (in thousands)	8,924,612	8,924,612	8,924,612	8,924,612	9,230,618	9,230,618	-	-
Announcement Date	5/13/22	5/18/23	5/9/24	5/3/25	5/8/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	13.67x	-	-	1.82%	918B
BANK OF AMERICA CORPORATION	13.11x	-	-	1.94%	430B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.88x	-	-	5.27%	379B
HSBC HOLDINGS PLC	12.44x	-	-	4.15%	346B
CHINA CONSTRUCTION BANK CORPORATION	5.59x	-	-	5.45%	294B
ROYAL BANK OF CANADA	18.74x	-	-	2.27%	294B
WELLS FARGO & COMPANY	12.08x	-	-	2.17%	266B
BANK OF CHINA LIMITED	5.93x	-	-	5.28%	263B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.58x	-	-	2.71%	247B
Average	11.34x			3.45%	381.68B
Weighted average by Cap.	11.71x			3.16%