|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 93.00 EUR | +1.64% |
|
-2.11% | +3.33% |
| 07-24 | India's SBI Card posts higher quarterly profit on asset quality boost | RE |
| 07-24 | India to roll out common customer ID for banks, insurers; mutual funds to follow, sources say | RE |
Company Valuation: State Bank of India
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,404,742 | 4,674,266 | 6,714,432 | 6,885,338 | 9,040,467 | 9,369,077 | - | - |
| Change | - | 6.12% | 43.65% | 2.55% | 31.3% | 3.63% | - | - |
| Enterprise Value (EV) | 4,404,742 | 4,674,266 | 6,714,432 | 6,885,338 | 9,040,467 | 9,369,077 | 9,369,077 | 9,369,077 |
| Change | - | 6.12% | 43.65% | 2.55% | 31.3% | 3.63% | 0% | 0% |
| P/E | 13.9x | 9.3x | 11x | 9.71x | 11.2x | 11.3x | 9.96x | 9.04x |
| PBR | 1.57x | 1.43x | 1.78x | 1.56x | 1.66x | 1.58x | 1.4x | 1.24x |
| PEG | - | 0.2x | 0.5x | 0.6x | 1.1x | 5.03x | 0.7x | 0.9x |
| Capitalization / Revenue | 2.73x | 2.58x | 3.17x | 3.01x | 3.74x | 3.49x | 3.09x | 2.76x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.49x | 3.09x | 2.76x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.01x | 6.05x | 5.32x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 7.1 | 11.3 | 13.7 | 15.9 | 17.35 | 18.01 | 20.06 | 21.08 |
| Rate of return | 1.44% | 2.16% | 1.82% | 2.06% | 1.77% | 1.77% | 1.98% | 2.08% |
| EPS 2 | 35.49 | 56.29 | 68.44 | 79.44 | 87.59 | 89.56 | 101.9 | 112.3 |
| Distribution rate | 20% | 20.1% | 20% | 20% | 19.8% | 20.1% | 19.7% | 18.8% |
| Net sales 1 | 1,612,715 | 1,814,561 | 2,115,580 | 2,286,482 | 2,419,708 | 2,684,997 | 3,028,894 | 3,391,403 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 752,924 | 837,130 | 937,972 | 1,105,792 | 1,184,220 | 1,336,150 | 1,549,474 | 1,761,961 |
| Net income 1 | 316,760 | 502,324 | 610,766 | 709,006 | 800,320 | 824,551 | 940,493 | 1,046,599 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 493.55 | 523.75 | 752.35 | 771.50 | 979.40 | 1,015.00 | 1,015.00 | 1,015.00 |
| Nbr of stocks (in thousands) | 8,924,612 | 8,924,612 | 8,924,612 | 8,924,612 | 9,230,618 | 9,230,618 | - | - |
| Announcement Date | 5/13/22 | 5/18/23 | 5/9/24 | 5/3/25 | 5/8/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.98x | - | - | 1.79% | 939B | ||
| 13.28x | - | - | 1.91% | 435B | ||
| 6.02x | - | - | 5.15% | 388B | ||
| 12.75x | - | - | 4.05% | 355B | ||
| 5.75x | - | - | 5.3% | 301B | ||
| 18.57x | - | - | 2.3% | 291B | ||
| 6.09x | - | - | 5.14% | 269B | ||
| 11.86x | - | - | 2.21% | 261B | ||
| 15.29x | - | - | 2.59% | 258B | ||
| Average | 11.51x | 3.38% | 388.7B | |||
| Weighted average by Cap. | 11.89x | 3.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SBIN Stock
- SID Stock
- Valuation State Bank of India
Select your edition
All financial news and data tailored to specific country editions
















