Valuation State Bank of India Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:04:27 2026-07-31 EDT			5-day change	1st Jan Change
93.50 ^EUR	+2.19%		+2.75%	+3.31%

07-31	State Bank of India's perpetual bond demand seen spurring more issuances, bankers say	RE
07-31	Avaada Secures $1.3 Billion Financing for 2.15 GW Renewable Energy Portfolio	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,404,742	4,674,266	6,714,432	6,885,338	9,040,467	9,483,537	-	-
Change	-	6.12%	43.65%	2.55%	31.3%	4.9%	-	-
Enterprise Value (EV)	4,404,742	4,674,266	6,714,432	6,885,338	9,040,467	9,483,537	9,483,537	9,483,537
Change	-	6.12%	43.65%	2.55%	31.3%	4.9%	0%	0%
P/E	13.9x	9.3x	11x	9.71x	11.2x	11.5x	10.1x	9.15x
PBR	1.57x	1.43x	1.78x	1.56x	1.66x	1.6x	1.42x	1.26x
PEG	-	0.2x	0.5x	0.6x	1.1x	5x	0.7x	0.9x
Capitalization / Revenue	2.73x	2.58x	3.17x	3.01x	3.74x	3.54x	3.13x	2.8x
EV / Revenue	0x	0x	0x	0x	0x	3.54x	3.13x	2.8x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.09x	6.12x	5.38x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	7.1	11.3	13.7	15.9	17.35	18.02	20.06	21.08
Rate of return	1.44%	2.16%	1.82%	2.06%	1.77%	1.75%	1.95%	2.05%
EPS ²	35.49	56.29	68.44	79.44	87.59	89.6	101.9	112.3
Distribution rate	20%	20.1%	20%	20%	19.8%	20.1%	19.7%	18.8%
Net sales ¹	1,612,715	1,814,561	2,115,580	2,286,482	2,419,708	2,681,568	3,028,894	3,391,403
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	752,924	837,130	937,972	1,105,792	1,184,220	1,337,908	1,549,474	1,761,961
Net income ¹	316,760	502,324	610,766	709,006	800,320	825,700	940,493	1,046,599
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	493.55	523.75	752.35	771.50	979.40	1,027.40	1,027.40	1,027.40
Nbr of stocks (in thousands)	8,924,612	8,924,612	8,924,612	8,924,612	9,230,618	9,230,618	-	-
Announcement Date	5/13/22	5/18/23	5/9/24	5/3/25	5/8/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.92x	-	-	1.79%	935B
BANK OF AMERICA CORPORATION	13.25x	-	-	1.91%	433B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.27x	-	-	4.94%	402B
HSBC HOLDINGS PLC	13.14x	-	-	3.96%	364B
CHINA CONSTRUCTION BANK CORPORATION	6.02x	-	-	5.07%	316B
ROYAL BANK OF CANADA	18.47x	-	-	2.31%	291B
BANK OF CHINA LIMITED	6.31x	-	-	4.99%	273B
WELLS FARGO & COMPANY	11.88x	-	-	2.21%	261B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.54x	-	-	2.72%	252B
Average	11.53x			3.32%	391.96B
Weighted average by Cap.	11.86x			3.07%