Valuation State Bank of India

Stocks

Market Closed - NSE India S.E. 07:05:10 2026-09-11 EDT			5-day change	1st Jan Change
995.70 ^INR	-1.39%		-2.01%	+1.37%

09-11	National Stock Exchange of India Sets Price Band for IPO	MT
09-11	India's Asset Reconstruction Company's $77.6 million IPO oversubscribed; institutional buyers lead	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,404,742	4,674,266	6,714,432	6,885,338	9,040,467	9,190,926	-	-
Change	-	6.12%	43.65%	2.55%	31.3%	1.66%	-	-
Enterprise Value (EV)	4,404,742	4,674,266	6,714,432	6,885,338	9,040,467	9,190,926	9,190,926	9,190,926
Change	-	6.12%	43.65%	2.55%	31.3%	1.66%	0%	0%
P/E	13.9x	9.3x	11x	9.71x	11.2x	10.6x	9.54x	8.56x
PBR	1.57x	1.43x	1.78x	1.56x	1.66x	1.53x	1.36x	1.21x
PEG	-	0.2x	0.5x	0.6x	1.1x	1.5x	0.8x	0.7x
Capitalization / Revenue	2.73x	2.58x	3.17x	3.01x	3.74x	3.38x	3.01x	2.7x
EV / Revenue	0x	0x	0x	0x	0x	3.38x	3.01x	2.7x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.64x	5.83x	5.17x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	7.1	11.3	13.7	15.9	17.35	18.37	19.94	21.44
Rate of return	1.44%	2.16%	1.82%	2.06%	1.77%	1.84%	2%	2.15%
EPS ²	35.49	56.29	68.44	79.44	87.59	93.78	104.4	116.4
Distribution rate	20%	20.1%	20%	20%	19.8%	19.6%	19.1%	18.4%
Net sales ¹	1,612,715	1,814,561	2,115,580	2,286,482	2,419,708	2,719,606	3,051,331	3,407,591
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	752,924	837,130	937,972	1,105,792	1,184,220	1,384,035	1,576,544	1,778,582
Net income ¹	316,760	502,324	610,766	709,006	800,320	868,031	963,251	1,073,839
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	493.55	523.75	752.35	771.50	979.40	995.70	995.70	995.70
Nbr of stocks (in thousands)	8,924,612	8,924,612	8,924,612	8,924,612	9,230,618	9,230,618	-	-
Announcement Date	5/13/22	5/18/23	5/9/24	5/3/25	5/8/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STATE BANK OF INDIA	10.62x	-	-	1.84%	96.2B
JPMORGAN CHASE & CO.	14.11x	-	-	1.77%	947B
BANK OF AMERICA CORPORATION	13.43x	-	-	1.9%	438B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.3x	-	-	4.91%	410B
HSBC HOLDINGS PLC	12.84x	-	-	4.07%	360B
CHINA CONSTRUCTION BANK CORPORATION	6.29x	-	-	4.9%	334B
BANK OF CHINA LIMITED	6.76x	-	-	4.69%	298B
ROYAL BANK OF CANADA	17.57x	-	-	2.4%	285B
WELLS FARGO & COMPANY	12.36x	-	-	2.11%	273B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.64x	-	-	2.69%	268B
Average	11.49x			3.13%	370.92B
Weighted average by Cap.	11.83x			3.01%