Valuation State Bank of India

Stocks

Delayed NSE India S.E. 07:05:10 2026-10-29 EDT			5-day change	1st Jan Change
971.90 ^INR	+1.58%		+0.20%	-1.05%

10-23	India's SBI Card posts higher quarterly profit on improving asset quality	RE
10-21	18,896,867 Equity Shares of National Stock Exchange of India Limited are subject to a Lock-Up Agreement Ending on 22-OCT-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,404,742	4,674,266	6,714,432	6,885,338	9,040,467	8,971,237	-	-
Change	-	6.12%	43.65%	2.55%	31.3%	-0.77%	-	-
Enterprise Value (EV)	4,404,742	4,674,266	6,714,432	6,885,338	9,040,467	8,971,237	8,971,237	8,971,237
Change	-	6.12%	43.65%	2.55%	31.3%	-0.77%	0%	0%
P/E	13.9x	9.3x	11x	9.71x	11.2x	10.3x	9.24x	8.28x
PBR	1.57x	1.43x	1.78x	1.56x	1.66x	1.49x	1.32x	1.17x
PEG	-	0.2x	0.5x	0.6x	1.1x	1.3x	0.8x	0.7x
Capitalization / Revenue	2.73x	2.58x	3.17x	3.01x	3.74x	3.29x	2.93x	2.62x
EV / Revenue	0x	0x	0x	0x	0x	3.29x	2.93x	2.62x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.44x	5.67x	5.04x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	7.1	11.3	13.7	15.9	17.35	18.37	20	21.46
Rate of return	1.44%	2.16%	1.82%	2.06%	1.77%	1.89%	2.06%	2.21%
EPS ²	35.49	56.29	68.44	79.44	87.59	94.53	105.1	117.4
Distribution rate	20%	20.1%	20%	20%	19.8%	19.4%	19%	18.3%
Net sales ¹	1,612,715	1,814,561	2,115,580	2,286,482	2,419,708	2,725,202	3,062,191	3,418,919
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	752,924	837,130	937,972	1,105,792	1,184,220	1,393,874	1,580,962	1,778,725
Net income ¹	316,760	502,324	610,766	709,006	800,320	876,131	971,504	1,081,817
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	493.55	523.75	752.35	771.50	979.40	971.90	971.90	971.90
Nbr of stocks (in thousands)	8,924,612	8,924,612	8,924,612	8,924,612	9,230,618	9,230,618	-	-
Announcement Date	5/13/22	5/18/23	5/9/24	5/3/25	5/8/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STATE BANK OF INDIA	10.12x	-	-	1.92%	92.73B
JPMORGAN CHASE & CO.	13.62x	-	-	1.88%	901B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.97%	430B
AGRICULTURAL BANK OF CHINA LIMITED	6.82x	-	-	4.66%	382B
BANK OF AMERICA CORPORATION	11.58x	-	-	2.35%	352B
CHINA CONSTRUCTION BANK CORPORATION	6.3x	-	-	4.93%	341B
BANK OF CHINA LIMITED	6.76x	-	-	4.73%	316B
HSBC HOLDINGS PLC	10.75x	-	-	4.91%	295B
ROYAL BANK OF CANADA	17.65x	-	-	2.39%	283B
WELLS FARGO & COMPANY	11.4x	-	-	2.27%	251B
Average	10.12x			3.5%	364.43B
Weighted average by Cap.	10.40x			3.43%