|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 184,900.00 JPY | -2.01% |
|
+0.33% | -8.28% |
Company Valuation: Starts Proceed Investment Corporation
Data adjusted to current consolidation scope
| Fiscal Period: April | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 46,543 | 57,709 | 59,130 | 65,111 | 58,473 | 46,308 |
| Change | - | 23.99% | 2.46% | 10.11% | -10.2% | -20.8% |
| Enterprise Value (EV) 1 | 91,110 | 101,966 | 102,666 | 115,959 | 113,212 | 97,386 |
| Change | - | 11.92% | 0.69% | 12.95% | -2.37% | -13.98% |
| P/E | 16.4x | 22.4x | 25.1x | 22.8x | 22.2x | 17.3x |
| PBR | 1.07x | 1.33x | 1.36x | 1.32x | 1.19x | 0.98x |
| PEG | - | -2.44x | -2.94x | 2.49x | -2.72x | 3.41x |
| Capitalization / Revenue | 6.89x | 8.86x | 9.43x | 9.71x | 8.18x | 6.39x |
| EV / Revenue | 13.5x | 15.7x | 16.4x | 17.3x | 15.8x | 13.4x |
| EV / EBITDA | 20.3x | 24x | 26x | 27.4x | 25.7x | 21.7x |
| EV / EBIT | 28.1x | 34.6x | 38.7x | 40.2x | 36.9x | 31.7x |
| EV / FCF | -67.5x | -57.2x | - | 78.1x | 36.9x | 32.6x |
| FCF Yield | -1.48% | -1.75% | - | 1.28% | 2.71% | 3.07% |
| Dividend per Share 2 | - | - | 9,281 | 11,638 | 9,985 | 10,720 |
| Rate of return | - | - | 3.98% | 5.05% | 4.82% | 6.33% |
| EPS 2 | 11,171 | 10,147 | 9,281 | 10,130 | 9,304 | 9,776 |
| Distribution rate | - | - | 100% | 115% | 107% | 110% |
| Net sales 1 | 6,759 | 6,512 | 6,271 | 6,709 | 7,145 | 7,242 |
| EBITDA 1 | 4,493 | 4,249 | 3,948 | 4,225 | 4,405 | 4,480 |
| EBIT 1 | 3,239 | 2,946 | 2,654 | 2,884 | 3,065 | 3,072 |
| Net income 1 | 2,835 | 2,575 | 2,355 | 2,716 | 2,628 | 2,761 |
| Net Debt 1 | 44,567 | 44,257 | 43,536 | 50,848 | 54,740 | 51,078 |
| Reference price 2 | 183,400.00 | 227,400.00 | 233,000.00 | 230,500.00 | 207,000.00 | 169,400.00 |
| Nbr of stocks (in thousands) | 254 | 254 | 254 | 282 | 282 | 273 |
| Announcement Date | 7/27/20 | 7/27/21 | 7/25/22 | 7/24/23 | 7/29/24 | 7/25/25 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 316M | ||
| 34.25x | 11.74x | 19.23x | 3.7% | 26.73B | ||
| 49.9x | 10.69x | 17.93x | 4.12% | 25.45B | ||
| 48.82x | 13.28x | 19.96x | 3.53% | 18.74B | ||
| 39.92x | 9.27x | 17.2x | 3.93% | 17.95B | ||
| 41.49x | 9.9x | 17.71x | 4.37% | 16.17B | ||
| 53.31x | 8.02x | 18.44x | 3.68% | 14.78B | ||
| 46.79x | 10.99x | 17.67x | 4.34% | 12.97B | ||
| 31.93x | 10.06x | 20.68x | 3.34% | 12.5B | ||
| 45.17x | 9.2x | 17.31x | 3.86% | 12.09B | ||
| Average | 43.51x | 10.35x | 18.46x | 3.88% | 15.77B | |
| Weighted average by Cap. | 43.38x | 10.54x | 18.49x | 3.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8979 Stock
- Valuation Starts Proceed Investment Corporation
Select your edition
All financial news and data tailored to specific country editions
















