Valuation Starjoy Wellness and Travel Company Limited

Stocks

Market Closed - Hong Kong S.E. 03:08:17 2026-11-05 EST			5-day change	1st Jan Change
0.4600 ^HKD	-3.16%		-3.16%	+5.75%

08-27	Starjoy Wellness and Travel Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-27	Starjoy Wellness and Travel Company Limited Announces Interim Dividend for the Six Months Ended 30 June 2026, Payable on 28 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,058	1,444	1,093	316.4	324.2	283.9
Change	-	-52.79%	-24.26%	-71.06%	2.45%	-12.42%
Enterprise Value (EV) ¹	2,078	647	432.6	-553.1	-646.1	-642.4
Change	-	-68.87%	-33.13%	-227.85%	-16.81%	0.57%
P/E	12.2x	-7.56x	6.82x	2.01x	3.37x	5.51x
PBR	2.95x	1.93x	1.17x	0.29x	0.27x	0.24x
PEG	-	0x	-0x	-0.99x	-0.1x	-0.1x
Capitalization / Revenue	2.17x	0.74x	0.67x	0.2x	0.24x	0.23x
EV / Revenue	1.48x	0.33x	0.27x	-0.35x	-0.48x	-0.53x
EV / EBITDA	6.27x	53.1x	2.75x	-2.79x	-5.33x	-4.9x
EV / EBIT	6.63x	-42.4x	3.24x	-3.14x	-6.2x	-6.44x
EV / FCF	5.4x	18x	-2.08x	-5.32x	-9.49x	-51.1x
FCF Yield	18.5%	5.55%	-48.2%	-18.8%	-10.5%	-1.96%
Dividend per Share ²	0.14	-	-	-	0.0265	-
Rate of return	3.33%	-	-	-	5.94%	-
EPS ²	0.3448	-0.2629	0.2209	0.2164	0.1325	0.071
Distribution rate	40.6%	-	-	-	20%	-
Net sales ¹	1,408	1,942	1,630	1,563	1,355	1,220
EBITDA ¹	331.4	12.2	157.6	198.5	121.2	131
EBIT ¹	313.3	-15.26	133.7	176.4	104.3	99.7
Net income ¹	250.4	-190.9	160.4	157.1	96.22	51.57
Net Debt ¹	-979.3	-796.6	-660.8	-869.6	-970.3	-926.3
Reference price ²	4.2102	1.9878	1.5057	0.4357	0.4464	0.3909
Nbr of stocks (in thousands)	726,250	726,250	726,250	726,250	726,250	726,250
Announcement Date	4/22/21	5/23/23	6/6/23	4/16/24	4/17/25	4/22/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STARJOY WELLNESS AND TRAVEL COMPANY LIMITED	-	-	-	-	43.97M
CVS HEALTH CORPORATION	11.65x	0.37x	7.72x	3.33%	102B
HCA HEALTHCARE, INC.	16.87x	1.99x	9.9x	0.61%	107B
NATERA, INC.	-272.43x	18.99x	-321.12x	-.--%	56.36B
FRESENIUS SE & CO. KGAA	15.57x	1.66x	10.02x	2.27%	32.48B
LABCORP HOLDINGS INC.	27.25x	2.37x	13.42x	0.79%	29.86B
QUEST DIAGNOSTICS INCORPORATED	24.77x	2.74x	13.91x	1.29%	28.13B
TENET HEALTHCARE CORPORATION	8.03x	1.51x	6.67x	-.--%	23.26B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.44x	5.26x	21.55x	2.37%	19.9B
IHH HEALTHCARE	30.11x	2.84x	12.79x	1.47%	16.92B
Average	-12.08x	4.19x	-25.02x	1.35%	41.59B
Weighted average by Cap.	-21.80x	4.11x	-34.47x	1.47%