Valuation StarHub Ltd Deutsche Boerse AG
Stocks
RYTB
SG1V12936232
Wireless Telecommunications Services
|
Market Closed -
Deutsche Boerse AG
02:09:51 2026-09-11 EDT
|
After hours 16:01:54 | |||
| 0.7250 EUR | -1.36% |
|
0.7430 | +2.48% |
| 08-15 | StarHub Ltd, H1 2026 Earnings Call, Aug 13, 2026 | |
| 08-13 | StarHub Ltd Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: StarHub Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,353 | 1,797 | 1,903 | 2,079 | 1,929 | 1,882 | - | - |
| Change | - | -23.62% | 5.86% | 9.25% | -7.2% | -2.44% | - | - |
| Enterprise Value (EV) 1 | 2,885 | 2,374 | 2,540 | 2,674 | 2,735 | 2,893 | 2,893 | 2,846 |
| Change | - | -17.71% | 6.99% | 5.29% | 2.29% | 5.77% | -0.01% | -1.64% |
| P/E | 16.8x | 33.5x | 13.5x | 13.8x | 24.9x | 42.3x | 21x | 16.6x |
| PBR | 3.99x | 3.39x | 3.34x | 3.42x | 3.85x | 3.22x | 3.59x | 3.85x |
| PEG | - | -0.5x | 0x | 1.89x | -0.5x | -1x | 0x | 0.6x |
| Capitalization / Revenue | 1.15x | 0.77x | 0.8x | 0.88x | 0.82x | 0.87x | 0.85x | 0.85x |
| EV / Revenue | 1.41x | 1.02x | 1.07x | 1.13x | 1.16x | 1.33x | 1.31x | 1.28x |
| EV / EBITDA | 5.65x | 5.69x | 5.43x | 5.81x | 6.78x | 8.63x | 7.74x | 6.81x |
| EV / EBIT | 12.4x | 16.2x | 11.2x | 11.9x | 17.4x | 33.3x | 20.6x | 16.1x |
| EV / FCF | 5.95x | 10.7x | 13.7x | 16.5x | 19.1x | 29.9x | 19.9x | 14.3x |
| FCF Yield | 16.8% | 9.35% | 7.32% | 6.07% | 5.22% | 3.35% | 5.03% | 7.01% |
| Dividend per Share 2 | 0.064 | 0.05 | 0.067 | 0.062 | 0.062 | 0.06 | 0.061 | 0.0599 |
| Rate of return | 4.71% | 4.81% | 6.04% | 5.12% | 5.54% | 5.5% | 5.6% | 5.5% |
| EPS 2 | 0.081 | 0.031 | 0.082 | 0.088 | 0.045 | 0.0258 | 0.0519 | 0.0657 |
| Distribution rate | 79% | 161% | 81.7% | 70.5% | 138% | 233% | 118% | 91.1% |
| Net sales 1 | 2,043 | 2,327 | 2,373 | 2,368 | 2,353 | 2,168 | 2,204 | 2,218 |
| EBITDA 1 | 510.9 | 417 | 467.4 | 460.3 | 403.6 | 335.4 | 373.7 | 417.6 |
| EBIT 1 | 231.8 | 146.2 | 226.3 | 224.4 | 157.4 | 86.92 | 140.4 | 177 |
| Net income 1 | 149.3 | 62.2 | 149.6 | 160.5 | 86.4 | 41.15 | 89.24 | 102.9 |
| Net Debt 1 | 531.9 | 576.6 | 637.2 | 595.5 | 806.4 | 1,011 | 1,011 | 963.8 |
| Reference price 2 | 1.360 | 1.040 | 1.110 | 1.210 | 1.120 | 1.090 | 1.090 | 1.090 |
| Nbr of stocks (in thousands) | 1,730,170 | 1,728,151 | 1,714,018 | 1,717,876 | 1,722,279 | 1,726,493 | - | - |
| Announcement Date | 2/11/22 | 2/8/23 | 2/8/24 | 2/20/25 | 2/11/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.66x | 5.2x | 9.1x | 1.79% | 120B | |
| 19.94x | 2.19x | 8.38x | 3.68% | 75.65B | |
| 13.83x | 1.83x | 3.88x | 2.85% | 22.93B | |
| 31.71x | 3.01x | 6.81x | 4.01% | 19.58B | |
| -222.92x | 8.58x | 10.67x | 3.22% | 19.46B | |
| -8.78x | 7.08x | 15.86x | -.--% | 16.88B | |
| 13.53x | 2.66x | 6.91x | 4.82% | 13.31B | |
| 11.47x | 4.84x | 10.47x | 6.52% | 12.37B | |
| 25.18x | 3.44x | 10.27x | 4.07% | 11.9B | |
| Average | -9.71x | 4.31x | 9.15x | 3.44% | 34.65B | |
| Weighted average by Cap. | 6.46x | 4.21x | 8.87x | 2.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CC3 Stock
- RYTB Stock
- Valuation StarHub Ltd
Select your edition
All financial news and data tailored to specific country editions
