Valuation Starbucks Corporation Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 11:35:19 2026-08-07 EDT			5-day change	1st Jan Change
85.53 ^CHF	+0.55%		+0.15%	+26.97%

08-06	Protein coffee brand Javvy explores sale, sources say	RE
08-06	CICC Adjusts Price Target on Starbucks to $110 From $95, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	131,717	99,950	104,323	110,328	94,789	120,340	-	-
Change	-	-24.12%	4.38%	5.76%	-14.08%	26.96%	-	-
Enterprise Value (EV) ¹	139,715	112,176	116,171	122,611	107,644	139,160	137,388	138,173
Change	-	-19.71%	3.56%	5.54%	-12.21%	29.28%	-1.27%	0.57%
P/E	31.6x	30.8x	25.4x	29.4x	51.2x	46x	34.2x	28.6x
PBR	-24.8x	-11.5x	-13x	-14.8x	-11.7x	-16x	-16.4x	-18.6x
PEG	-	-1.5x	1x	-3.9x	-1x	1.1x	1x	1.4x
Capitalization / Revenue	4.53x	3.1x	2.9x	3.05x	2.55x	3.17x	3.11x	2.96x
EV / Revenue	4.81x	3.48x	3.23x	3.39x	2.89x	3.66x	3.56x	3.4x
EV / EBITDA	21.5x	18.3x	16.2x	17.7x	20x	23.9x	20.7x	18.5x
EV / EBIT	26.6x	23.1x	20x	22.7x	29.2x	32.4x	27.3x	23.5x
EV / FCF	30.9x	43.9x	31.6x	37x	44.1x	43.6x	35.8x	35.4x
FCF Yield	3.23%	2.28%	3.16%	2.71%	2.27%	2.3%	2.8%	2.82%
Dividend per Share ²	2.29	2	2.16	2.32	2.45	2.519	2.612	2.694
Rate of return	2.05%	2.3%	2.37%	2.38%	2.94%	2.39%	2.47%	2.55%
EPS ²	3.54	2.83	3.58	3.31	1.63	2.297	3.088	3.698
Distribution rate	64.7%	70.7%	60.3%	70.1%	150%	110%	84.6%	72.8%
Net sales ¹	29,061	32,250	35,976	36,176	37,184	37,983	38,640	40,627
EBITDA ¹	6,501	6,136	7,164	6,921	5,376	5,816	6,623	7,489
EBIT ¹	5,262	4,855	5,801	5,409	3,692	4,296	5,040	5,892
Net income ¹	4,199	3,282	4,124	3,761	1,856	2,697	3,503	4,151
Net Debt ¹	7,998	12,226	11,848	12,282	12,855	18,820	17,048	17,833
Reference price ²	111.71	87.11	91.08	97.36	83.39	105.58	105.58	105.58
Nbr of stocks (in thousands)	1,179,100	1,147,400	1,145,400	1,133,200	1,136,700	1,139,800	-	-
Announcement Date	10/28/21	11/3/22	11/2/23	10/30/24	10/29/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STARBUCKS CORPORATION	45.97x	3.66x	23.93x	2.39%	120B
COMPASS GROUP PLC	24.33x	1.23x	12.07x	2.29%	54.73B
DARDEN RESTAURANTS, INC.	18.99x	1.94x	11.67x	3.03%	24.39B
MIXUE GROUP	11.83x	1.68x	7.55x	0.87%	11.1B
ZENSHO HOLDINGS CO., LTD.	33.95x	1.28x	11.64x	0.78%	10.39B
SODEXO	32.36x	0.48x	9.07x	2.89%	9.64B
FOOD & LIFE COMPANIES LTD.	41.12x	2.75x	15.36x	0.37%	8.17B
HAIDILAO INTERNATIONAL HOLDING LTD.	12.11x	1.04x	6.02x	7.17%	8.04B
CAVA GROUP, INC.	113.51x	4.64x	36.48x	-.--%	7.27B
Average	37.13x	2.08x	14.87x	2.2%	28.23B
Weighted average by Cap.	36.92x	2.58x	17.93x	2.33%