Valuation Starbucks Corporation Swiss Exchange

Stocks

Market Closed - Swiss Exchange 11:36:14 2026-10-01 EDT			5-day change	1st Jan Change
78.43 ^CHF	-1.22%		+0.97%	+16.43%

10-02	Baird Adjusts Price Target on Starbucks to $115 From $124, Keeps Outperform Rating	MT
10-02	Alaska Airlines takes its battle for Seattle with Delta overseas	RE

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	131,717	99,950	104,323	110,328	94,789	107,950	-	-
Change	-	-24.12%	4.38%	5.76%	-14.08%	13.88%	-	-
Enterprise Value (EV) ¹	139,715	112,176	116,171	122,611	107,644	125,968	125,893	125,670
Change	-	-19.71%	3.56%	5.54%	-12.21%	17.02%	-0.06%	-0.18%
P/E	31.6x	30.8x	25.4x	29.4x	51.2x	41.7x	30.3x	25.3x
PBR	-24.8x	-11.5x	-13x	-14.8x	-11.7x	-14.4x	-14.7x	-16.7x
PEG	-	-1.5x	1x	-3.9x	-1x	1.1x	0.8x	1.3x
Capitalization / Revenue	4.53x	3.1x	2.9x	3.05x	2.55x	2.84x	2.8x	2.67x
EV / Revenue	4.81x	3.48x	3.23x	3.39x	2.89x	3.32x	3.27x	3.11x
EV / EBITDA	21.5x	18.3x	16.2x	17.7x	20x	21.5x	18.9x	16.8x
EV / EBIT	26.6x	23.1x	20x	22.7x	29.2x	29.2x	24.8x	21.2x
EV / FCF	30.9x	43.9x	31.6x	37x	44.1x	38.6x	32.1x	30.6x
FCF Yield	3.23%	2.28%	3.16%	2.71%	2.27%	2.59%	3.11%	3.27%
Dividend per Share ²	2.29	2	2.16	2.32	2.45	2.516	2.61	2.708
Rate of return	2.05%	2.3%	2.37%	2.38%	2.94%	2.66%	2.76%	2.86%
EPS ²	3.54	2.83	3.58	3.31	1.63	2.27	3.13	3.747
Distribution rate	64.7%	70.7%	60.3%	70.1%	150%	111%	83.4%	72.3%
Net sales ¹	29,061	32,250	35,976	36,176	37,184	37,991	38,530	40,460
EBITDA ¹	6,501	6,136	7,164	6,921	5,376	5,856	6,648	7,480
EBIT ¹	5,262	4,855	5,801	5,409	3,692	4,313	5,082	5,926
Net income ¹	4,199	3,282	4,124	3,761	1,856	2,645	3,553	4,215
Net Debt ¹	7,998	12,226	11,848	12,282	12,855	18,018	17,943	17,719
Reference price ²	111.71	87.11	91.08	97.36	83.39	94.71	94.71	94.71
Nbr of stocks (in thousands)	1,179,100	1,147,400	1,145,400	1,133,200	1,136,700	1,139,800	-	-
Announcement Date	10/28/21	11/3/22	11/2/23	10/30/24	10/29/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	18.13x	7.22x	13.07x	3.23%	164B
STARBUCKS CORPORATION	41.72x	3.32x	21.51x	2.66%	108B
COMPASS GROUP PLC	22.18x	1.15x	11.25x	2.48%	50.55B
CHIPOTLE MEXICAN GRILL, INC.	28.74x	3.54x	20.07x	-.--%	40.95B
YUM! BRANDS, INC.	14.57x	5.37x	15.99x	2.22%	37.15B
RESTAURANT BRANDS INTERNATIONAL INC.	15.64x	3.69x	11.5x	3.69%	24.38B
DARDEN RESTAURANTS, INC.	17.83x	1.83x	11.02x	3.23%	22.67B
ARAMARK	30.74x	0.96x	12.41x	0.86%	14.64B
YUM CHINA HOLDINGS, INC.	13.53x	0.96x	6.29x	2.97%	13.61B
Average	22.56x	3.11x	13.68x	2.37%	52.89B
Weighted average by Cap.	24.66x	4.42x	15.23x	2.61%