|
Market Closed -
Nasdaq Stockholm
08:30:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 0.1240 SEK | -12.98% |
|
-0.80% | -3.12% |
| 08-20 | Starbreeze AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-20 | Starbreeze reports lower revenue and EBITDA | FW |
Company Valuation: Starbreeze AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 727.4 | 1,140 | 695.8 | 309 | 170.3 | 156.4 | - | - |
| Change | - | 56.75% | -38.98% | -55.59% | -44.9% | -8.17% | - | - |
| Enterprise Value (EV) 1 | 727.4 | 1,140 | 348.5 | -38.22 | 67.66 | 120.4 | 161.4 | 156.4 |
| Change | - | 56.75% | -69.44% | -110.97% | 277.04% | 77.9% | 34.06% | -3.1% |
| P/E | - | - | 2.46x | -1.61x | -0.41x | -1.17x | -9.36x | - |
| PBR | - | - | 0.77x | 0.44x | 0.73x | 1.87x | 1.87x | - |
| PEG | - | - | - | 0x | -0x | 0x | 0.1x | - |
| Capitalization / Revenue | 5.79x | 8.94x | 1.1x | 1.66x | 0.77x | 1.35x | 1.29x | 1.26x |
| EV / Revenue | 5.79x | 8.94x | 0.55x | -0.21x | 0.31x | 1.04x | 1.33x | 1.26x |
| EV / EBITDA | - | 17.2x | 0.79x | -0.39x | 2.33x | 5.73x | 3.23x | 2.7x |
| EV / EBIT | -13.5x | 169x | 1.83x | 0.21x | -0.17x | -0.91x | -20.2x | 22.3x |
| EV / FCF | - | -14.5x | -28.1x | 0.19x | -0.51x | -1.82x | -4.14x | -7.11x |
| FCF Yield | - | -6.89% | -3.56% | 536% | -198% | -54.8% | -24.2% | -14.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | 0.19 | -0.13 | -0.25 | -0.08 | -0.01 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 125.7 | 127.6 | 633.5 | 185.9 | 221 | 116 | 121 | 124 |
| EBITDA 1 | - | 66.38 | 439.3 | 97.64 | 29 | 21 | 50 | 58 |
| EBIT 1 | -53.72 | 6.746 | 190.3 | -182.4 | -400.9 | -132 | -8 | 7 |
| Net income 1 | - | -59.81 | 207.6 | -199.3 | -399.3 | -133 | -10 | 5 |
| Net Debt 1 | - | - | -347.3 | -347.2 | -102.6 | -36 | 5 | - |
| Reference price 2 | 1.0020 | 1.5790 | 0.4680 | 0.2096 | 0.1026 | 0.0936 | 0.0936 | 0.0936 |
| Nbr of stocks (in thousands) | 724,609 | 724,609 | 1,476,762 | 1,476,762 | 1,624,438 | 1,624,438 | - | - |
| Announcement Date | 2/16/22 | 2/16/23 | 2/15/24 | 2/18/25 | 2/19/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.23x | 9.77x | 15.83x | 0.75% | 3,876B | |
| 118.48x | 52.39x | 85.4x | -.--% | 442B | |
| 19.59x | 5.66x | 9.85x | 1.53% | 396B | |
| 232.13x | 20.7x | 60.61x | -.--% | 300B | |
| 29.22x | 5.98x | 18.57x | 1.27% | 272B | |
| 2504.3x | 41.91x | 137.1x | -.--% | 257B | |
| 73.17x | 6.72x | 17.61x | -.--% | 109B | |
| 42.17x | 11.66x | 29.9x | -.--% | 99.98B | |
| 13.72x | 3.65x | 7.63x | -.--% | 97.39B | |
| Average | 339.89x | 17.60x | 42.50x | 0.39% | 649.96B | |
| Weighted average by Cap. | 153.24x | 14.39x | 28.57x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- STAR B Stock
- STAR A Stock
- Valuation Starbreeze AB
Select your edition
All financial news and data tailored to specific country editions
