|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 0.0952 SEK | -1.04% |
|
-5.56% | -7.21% |
| 08-20 | Starbreeze AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-20 | Starbreeze reports lower revenue and EBITDA | FW |
Company Valuation: Starbreeze AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 727.4 | 1,140 | 695.8 | 309 | 170.3 | 158.3 | - | - |
| Change | - | 56.75% | -38.98% | -55.59% | -44.9% | -7.03% | - | - |
| Enterprise Value (EV) 1 | 727.4 | 1,140 | 348.5 | -38.22 | 67.66 | 122.3 | 163.3 | 158.3 |
| Change | - | 56.75% | -69.44% | -110.97% | 277.04% | 80.78% | 33.52% | -3.06% |
| P/E | - | - | 2.46x | -1.61x | -0.41x | -1.19x | -9.52x | - |
| PBR | - | - | 0.77x | 0.44x | 0.73x | 1.9x | 1.9x | - |
| PEG | - | - | - | 0x | -0x | 0x | 0.1x | - |
| Capitalization / Revenue | 5.79x | 8.94x | 1.1x | 1.66x | 0.77x | 1.36x | 1.31x | 1.28x |
| EV / Revenue | 5.79x | 8.94x | 0.55x | -0.21x | 0.31x | 1.05x | 1.35x | 1.28x |
| EV / EBITDA | - | 17.2x | 0.79x | -0.39x | 2.33x | 5.82x | 3.27x | 2.73x |
| EV / EBIT | -13.5x | 169x | 1.83x | 0.21x | -0.17x | -0.93x | -20.4x | 22.6x |
| EV / FCF | - | -14.5x | -28.1x | 0.19x | -0.51x | -1.85x | -4.19x | -7.2x |
| FCF Yield | - | -6.89% | -3.56% | 536% | -198% | -54% | -23.9% | -13.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | 0.19 | -0.13 | -0.25 | -0.08 | -0.01 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 125.7 | 127.6 | 633.5 | 185.9 | 221 | 116 | 121 | 124 |
| EBITDA 1 | - | 66.38 | 439.3 | 97.64 | 29 | 21 | 50 | 58 |
| EBIT 1 | -53.72 | 6.746 | 190.3 | -182.4 | -400.9 | -132 | -8 | 7 |
| Net income 1 | - | -59.81 | 207.6 | -199.3 | -399.3 | -133 | -10 | 5 |
| Net Debt 1 | - | - | -347.3 | -347.2 | -102.6 | -36 | 5 | - |
| Reference price 2 | 1.0020 | 1.5790 | 0.4680 | 0.2096 | 0.1026 | 0.0952 | 0.0952 | 0.0952 |
| Nbr of stocks (in thousands) | 724,609 | 724,609 | 1,476,762 | 1,476,762 | 1,624,438 | 1,624,438 | - | - |
| Announcement Date | 2/16/22 | 2/16/23 | 2/15/24 | 2/18/25 | 2/19/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.19x | 1.05x | 5.82x | - | 15.99M | |
| 26.83x | 9.91x | 16.18x | 0.73% | 3,928B | |
| 119.93x | 52.98x | 86.28x | -.--% | 447B | |
| 19.3x | 5.59x | 9.74x | 1.56% | 389B | |
| 216.99x | 19.31x | 56.52x | -.--% | 280B | |
| 28.38x | 5.66x | 17.83x | 1.34% | 259B | |
| 2273.9x | 37.98x | 124.23x | -.--% | 233B | |
| 90.05x | 8.93x | 23.9x | -.--% | 147B | |
| 54.82x | 14.71x | 38.75x | -.--% | 124B | |
| 13.44x | 3.57x | 7.47x | -.--% | 95.43B | |
| Average | 284.25x | 15.97x | 38.67x | 0.4% | 590.23B | |
| Weighted average by Cap. | 133.24x | 14.23x | 27.85x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- STAR B Stock
- Valuation Starbreeze AB
Select your edition
All financial news and data tailored to specific country editions
