Valuation Star Diamond Corporation

Equities

Market Closed - Toronto S.E. Other stock markets 12:02:45 2026-05-12 EDT			5-day change	1st Jan Change
0.0250 ^CAD	0.00%		-16.67%	-28.57%

05-11	Star Diamond Q1 Net Loss Widens	MT
05-09	Star Diamond Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Capitalization ¹	87.73	138.1	35.7	35.95	15.44	27
Change	-	57.41%	-74.15%	0.7%	-57.05%	74.86%
Enterprise Value (EV) ¹	83.15	137	33.13	35.59	15.4	26.33
Change	-	64.71%	-75.81%	7.43%	-56.74%	71%
P/E ratio	-14x	-17.9x	-0.51x	-12.7x	-2.41x	-6.23x
PBR	1.25x	2.12x	15.2x	201x	2.97x	5.02x
PEG	-	-0.9x	-0x	0.1x	-0x	0.1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-13.8x	-	-10.5x	-12.8x	-3.79x	-9.62x
EV / EBIT	-13.5x	-17.1x	-0.48x	-12.4x	-2.61x	-6.81x
EV / FCF	-34.1x	-56.5x	1.59x	-28.9x	-12.4x	-14.5x
FCF Yield	-2.93%	-1.77%	62.9%	-3.46%	-8.03%	-6.89%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0142	-0.017	-0.1466	-0.005925	-0.0104	-0.005614
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-6.031	-	-3.153	-2.789	-4.065	-2.736
EBIT ¹	-6.138	-8.011	-69.33	-2.88	-5.893	-3.867
Net income ¹	-6.129	-7.689	-68.79	-2.823	-6.017	-3.819
Net Debt ¹	-4.582	-1.148	-2.571	-0.36	-0.042	-0.668
Reference price ²	0.2000	0.3050	0.0750	0.0750	0.0250	0.0350
Nbr of stocks (in thousands)	438,671	452,804	475,997	479,348	617,574	771,335
Announcement Date	3/30/21	3/29/22	3/29/23	3/26/24	3/31/25	3/30/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STAR DIAMOND CORPORATION	-	-	-	-	14.1M
LUCARA DIAMOND CORPORATION	-4.01x	3.96x	157.87x	-	239M
Average	-4.01x	3.96x	157.87x		126.57M
Weighted average by Cap.	-4.01x	3.96x	157.87x