Company Valuation: Star Alliance International Corp.

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024
Market Cap 1 106.8 496.5 29.16 2.725 1.898
Change - 364.81% -94.13% -90.65% -30.37%
Enterprise Value (EV) 1 107.3 497 29.6 3.362 2.606
Change - 363.18% -94.04% -88.64% -22.49%
P/E -50.6x -914x -2.19x -0.22x -0.56x
PBR -593x -2,132x 20.3x -2.26x -0.95x
PEG -0x 11.7x -0x 0x 0x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -60.8x -1,105x -2.75x -0.39x -4.28x
EV / FCF 225x -1,938x 16.6x 0.67x 55.7x
FCF Yield 0.44% -0.05% 6.01% 150% 1.79%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0197 -0.004376 -0.0818 -0.0543 -0.005205
Distribution rate - - - - -
Net sales - - - - -
EBITDA - - - - -
EBIT 1 -1.766 -0.4499 -10.75 -8.602 -0.6094
Net income 1 -1.894 -0.503 -11.89 -10.49 -2.354
Net Debt 1 0.4903 0.5352 0.4459 0.6368 0.7082
Reference price 2 1.000000 4.000000 0.179100 0.012000 0.002900
Nbr of stocks (in thousands) 106,813 124,120 162,788 227,098 654,337
Announcement Date 3/18/21 10/18/21 11/22/22 10/13/23 1/14/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 99.92K
13.24x4.46x6.49x2.11% 46.77B
29.69x18.11x18.62x0.74% 46.2B
8.05x2.98x4.24x5.37% 36.69B
16.96x4.94x8.64x3.05% 19.23B
12.18x - - 5.4% 18.75B
7.19x2.02x4.08x4.34% 12.32B
23.12x12.66x14.45x0.74% 6.71B
43.37x6.1x9.46x1.4% 4.82B
Average 19.22x 7.32x 9.43x 2.89% 21.28B
Weighted average by Cap. 17.20x 8.04x 9.71x 2.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. STAL Stock
  4. Valuation Star Alliance International Corp.