|
Real-time Estimate
Cboe BZX
14:08:35 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 95.24 USD | +1.22% |
|
+5.45% | +28.18% |
| 10-16 | Wells Fargo Adjusts Price Target on Stanley Black & Decker to $90 From $95 | MT |
| 10-15 | Hyster-Yale Appoints Matthew Cornell as CFO | MT |
Company Valuation: Stanley Black & Decker, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,313 | 11,272 | 14,427 | 12,450 | 11,844 | 14,209 | - | - |
| Change | - | -62.82% | 27.99% | -13.7% | -4.87% | 19.97% | - | - |
| Enterprise Value (EV) 1 | 36,765 | 18,332 | 21,153 | 17,762 | 16,873 | 18,205 | 17,885 | 17,549 |
| Change | - | -50.14% | 15.39% | -16.03% | -5.01% | 7.9% | -1.76% | -1.88% |
| P/E | 18.3x | 11.3x | -45.5x | 41.4x | 28.9x | 16.5x | 15.2x | 13.5x |
| PBR | 2.55x | 1.17x | 1.56x | 1.4x | 1.28x | 1.55x | 1.49x | 1.43x |
| PEG | - | -0.3x | 0x | -0x | 0.8x | 0x | 1.74x | 1.1x |
| Capitalization / Revenue | 1.94x | 0.67x | 0.91x | 0.81x | 0.78x | 0.94x | 0.93x | 0.9x |
| EV / Revenue | 2.35x | 1.08x | 1.34x | 1.16x | 1.12x | 1.2x | 1.17x | 1.11x |
| EV / EBITDA | 13.3x | 10.2x | 18.6x | 11.4x | 10.3x | 10.3x | 9.45x | 8.75x |
| EV / EBIT | 16.9x | 15x | 23.3x | 13.1x | 12.1x | 12x | 10.8x | 9.75x |
| EV / FCF | 255x | -9.21x | 24.8x | 23.6x | 24.5x | 24.6x | 18.2x | 17.2x |
| FCF Yield | 0.39% | -10.9% | 4.03% | 4.24% | 4.08% | 4.07% | 5.5% | 5.81% |
| Dividend per Share 2 | 2.98 | 3.18 | 3.22 | 3.26 | 3.3 | 3.361 | 3.49 | 3.499 |
| Rate of return | 1.6% | 4.17% | 3.42% | 4.04% | 4.32% | 3.57% | 3.71% | 3.72% |
| EPS 2 | 10.16 | 6.76 | -2.07 | 1.95 | 2.65 | 5.708 | 6.208 | 6.962 |
| Distribution rate | 29.3% | 47% | -156% | 167% | 125% | 58.9% | 56.2% | 50.3% |
| Net sales 1 | 15,617 | 16,947 | 15,781 | 15,366 | 15,130 | 15,164 | 15,347 | 15,861 |
| EBITDA 1 | 2,754 | 1,794 | 1,138 | 1,557 | 1,638 | 1,764 | 1,893 | 2,006 |
| EBIT 1 | 2,177 | 1,222 | 908.2 | 1,352 | 1,393 | 1,519 | 1,655 | 1,799 |
| Net income 1 | 1,689 | 1,062 | -310.5 | 294.3 | 401.9 | 859.8 | 932.4 | 1,042 |
| Net Debt 1 | 6,452 | 7,060 | 6,726 | 5,312 | 5,029 | 3,996 | 3,676 | 3,340 |
| Reference price 2 | 185.93 | 76.19 | 94.10 | 80.76 | 76.47 | 94.09 | 94.09 | 94.09 |
| Nbr of stocks (in thousands) | 163,033 | 147,942 | 153,311 | 154,164 | 154,885 | 151,017 | - | - |
| Announcement Date | 2/1/22 | 2/2/23 | 2/1/24 | 2/5/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.48x | 1.2x | 10.32x | 3.57% | 14.21B | |
| 30.51x | 5.42x | 19.79x | 0.85% | 119B | |
| 31.6x | 5.01x | 19x | 1.7% | 90.64B | |
| 28.74x | 3.28x | 18.96x | 0.72% | 62.92B | |
| 40.65x | 6.35x | 28x | 1.87% | 59.26B | |
| 39.15x | 7.93x | 23.21x | -.--% | 56.89B | |
| 26.21x | 4.8x | 16.8x | 2.29% | 34.15B | |
| 20.68x | 1.77x | 12.74x | 2.27% | 30.08B | |
| 31.64x | 4.14x | 15.6x | 0.11% | 30.49B | |
| 18.81x | 3.19x | 10.25x | 1.6% | 26.16B | |
| Average | 28.45x | 4.31x | 17.47x | 1.5% | 52.39B | |
| Weighted average by Cap. | 30.83x | 4.92x | 19.28x | 1.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SWK Stock
- Valuation Stanley Black & Decker, Inc.
Select your edition
All financial news and data tailored to specific country editions
