|
Market Closed -
NYSE
16:00:03 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 89.58 USD | +0.52% |
|
+0.38% | +20.60% |
Company Valuation: Stanley Black & Decker, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,313 | 11,272 | 14,427 | 12,450 | 11,844 | 13,528 | - | - |
| Change | - | -62.82% | 27.99% | -13.7% | -4.87% | 14.22% | - | - |
| Enterprise Value (EV) 1 | 36,765 | 18,332 | 21,153 | 17,762 | 16,873 | 17,491 | 17,101 | 16,745 |
| Change | - | -50.14% | 15.39% | -16.03% | -5.01% | 3.66% | -2.23% | -2.08% |
| P/E | 18.3x | 11.3x | -45.5x | 41.4x | 28.9x | 15.8x | 14.3x | 12.7x |
| PBR | 2.55x | 1.17x | 1.56x | 1.4x | 1.28x | 1.47x | 1.42x | 1.35x |
| PEG | - | -0.3x | 0x | -0x | 0.8x | 0x | 1.3x | 1x |
| Capitalization / Revenue | 1.94x | 0.67x | 0.91x | 0.81x | 0.78x | 0.89x | 0.88x | 0.85x |
| EV / Revenue | 2.35x | 1.08x | 1.34x | 1.16x | 1.12x | 1.16x | 1.11x | 1.05x |
| EV / EBITDA | 13.3x | 10.2x | 18.6x | 11.4x | 10.3x | 9.83x | 8.87x | 8.09x |
| EV / EBIT | 16.9x | 15x | 23.3x | 13.1x | 12.1x | 11.5x | 10.2x | 9.25x |
| EV / FCF | 255x | -9.21x | 24.8x | 23.6x | 24.5x | 23.6x | 17.7x | 15.9x |
| FCF Yield | 0.39% | -10.9% | 4.03% | 4.24% | 4.08% | 4.23% | 5.66% | 6.3% |
| Dividend per Share 2 | 2.98 | 3.18 | 3.22 | 3.26 | 3.3 | 3.36 | 3.49 | 3.499 |
| Rate of return | 1.6% | 4.17% | 3.42% | 4.04% | 4.32% | 3.75% | 3.9% | 3.91% |
| EPS 2 | 10.16 | 6.76 | -2.07 | 1.95 | 2.65 | 5.655 | 6.278 | 7.081 |
| Distribution rate | 29.3% | 47% | -156% | 167% | 125% | 59.4% | 55.6% | 49.4% |
| Net sales 1 | 15,617 | 16,947 | 15,781 | 15,366 | 15,130 | 15,143 | 15,416 | 15,945 |
| EBITDA 1 | 2,754 | 1,794 | 1,138 | 1,557 | 1,638 | 1,780 | 1,928 | 2,070 |
| EBIT 1 | 2,177 | 1,222 | 908.2 | 1,352 | 1,393 | 1,518 | 1,673 | 1,811 |
| Net income 1 | 1,689 | 1,062 | -310.5 | 294.3 | 401.9 | 853 | 940 | 1,074 |
| Net Debt 1 | 6,452 | 7,060 | 6,726 | 5,312 | 5,029 | 3,963 | 3,573 | 3,217 |
| Reference price 2 | 185.93 | 76.19 | 94.10 | 80.76 | 76.47 | 89.58 | 89.58 | 89.58 |
| Nbr of stocks (in thousands) | 163,033 | 147,942 | 153,311 | 154,164 | 154,885 | 151,017 | - | - |
| Announcement Date | 2/1/22 | 2/2/23 | 2/1/24 | 2/5/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 15.84x | 1.16x | 9.83x | 3.75% | 13.53B | ||
| 30.16x | 5.29x | 19.2x | 0.86% | 119B | ||
| 26.49x | 4.86x | 17.01x | 2.27% | 34.79B | ||
| 20.56x | 1.76x | 12.66x | 2.29% | 29.91B | ||
| 28.35x | 3.8x | 14.37x | 0.12% | 27.87B | ||
| 19x | 3.23x | 10.33x | 1.6% | 26.57B | ||
| 105.03x | 36.98x | 81.03x | 0.4% | 25.57B | ||
| 20.7x | 3x | 12.96x | 1.13% | 25.24B | ||
| 23.48x | 2.87x | 12.35x | 1.61% | 25.11B | ||
| 25.6x | 3.2x | 15.65x | 1.78% | 22.87B | ||
| Average | 31.52x | 6.62x | 20.54x | 1.58% | 35.05B | |
| Weighted average by Cap. | 31.44x | 6.35x | 20.35x | 1.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SWK Stock
- Valuation Stanley Black & Decker, Inc.
Select your edition
All financial news and data tailored to specific country editions
















