Valuation Stanley Black & Decker, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-09-04 EDT			5-day change	1st Jan Change
97.36 ^USD	+0.89%		-0.45%	+31.07%

09-04	Bad Boy, Inc. entered into definitive agreement to acquire Excel Industries, Inc. from Stanley Black & Decker, Inc..	CI
09-04	Stanley Black & Decker to Sell Excel Industries to Bad Boy Mowers	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,313	11,272	14,427	12,450	11,844	14,703	-	-
Change	-	-62.82%	27.99%	-13.7%	-4.87%	24.14%	-	-
Enterprise Value (EV) ¹	36,765	18,332	21,153	17,762	16,873	18,661	18,273	17,730
Change	-	-50.14%	15.39%	-16.03%	-5.01%	10.6%	-2.08%	-2.97%
P/E	18.3x	11.3x	-45.5x	41.4x	28.9x	17.2x	15.5x	13.7x
PBR	2.55x	1.17x	1.56x	1.4x	1.28x	1.6x	1.54x	1.45x
PEG	-	-0.3x	0x	-0x	0.8x	0x	1.4x	1x
Capitalization / Revenue	1.94x	0.67x	0.91x	0.81x	0.78x	0.97x	0.95x	0.92x
EV / Revenue	2.35x	1.08x	1.34x	1.16x	1.12x	1.23x	1.18x	1.11x
EV / EBITDA	13.3x	10.2x	18.6x	11.4x	10.3x	10.1x	9.47x	8.56x
EV / EBIT	16.9x	15x	23.3x	13.1x	12.1x	12.3x	10.9x	9.78x
EV / FCF	255x	-9.21x	24.8x	23.6x	24.5x	25.5x	18.6x	16.8x
FCF Yield	0.39%	-10.9%	4.03%	4.24%	4.08%	3.93%	5.38%	5.95%
Dividend per Share ²	2.98	3.18	3.22	3.26	3.3	3.36	3.49	3.396
Rate of return	1.6%	4.17%	3.42%	4.04%	4.32%	3.45%	3.58%	3.49%
EPS ²	10.16	6.76	-2.07	1.95	2.65	5.654	6.271	7.114
Distribution rate	29.3%	47%	-156%	167%	125%	59.4%	55.7%	47.7%
Net sales ¹	15,617	16,947	15,781	15,366	15,130	15,155	15,431	16,011
EBITDA ¹	2,754	1,794	1,138	1,557	1,638	1,846	1,929	2,072
EBIT ¹	2,177	1,222	908.2	1,352	1,393	1,519	1,674	1,812
Net income ¹	1,689	1,062	-310.5	294.3	401.9	852.8	938.8	1,089
Net Debt ¹	6,452	7,060	6,726	5,312	5,029	3,958	3,570	3,027
Reference price ²	185.93	76.19	94.10	80.76	76.47	97.36	97.36	97.36
Nbr of stocks (in thousands)	163,033	147,942	153,311	154,164	154,885	151,017	-	-
Announcement Date	2/1/22	2/2/23	2/1/24	2/5/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STANLEY BLACK & DECKER, INC.	17.22x	1.23x	10.11x	3.45%	14.7B
PARKER-HANNIFIN CORPORATION	30.81x	5.27x	19.16x	0.85%	121B
FANUC CORPORATION	26.82x	4.93x	17.28x	2.24%	35.46B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.61x	1.85x	13.33x	2.17%	31.42B
INGERSOLL RAND INC.	30.13x	4.02x	15.19x	0.11%	29.63B
SMC CORPORATION	19.55x	3.3x	10.63x	1.58%	27.05B
DOVER CORPORATION	21.3x	3.09x	13.33x	1.1%	25.98B
XYLEM INC.	23.03x	2.82x	12.15x	1.64%	24.68B
ALFA LAVAL AB	25.88x	3.25x	15.9x	1.75%	24.01B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	90.47x	34.14x	74.44x	0.42%	23.57B
Average	30.68x	6.39x	20.15x	1.53%	35.78B
Weighted average by Cap.	30.51x	5.96x	19.63x	1.31%