Company Valuation: Standard Chartered PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 18,695 21,705 22,395 29,665 55,424 66,142 - -
Change - 16.1% 3.18% 32.47% 86.83% 19.34% - -
Enterprise Value (EV) 18,695 21,705 22,395 29,665 55,424 66,142 66,142 66,142
Change - 16.1% 3.18% 32.47% 86.83% 19.34% 0% 0%
P/E 10.1x 8.9x 8x 8.99x 12.9x 12.8x 10.7x 9.27x
PBR 0.42x - 0.52x 0.69x 1.22x 1.43x 1.32x 1.21x
PEG - 0.2x 0.3x 0.3x 0.3x 0.5x 0.5x 0.6x
Capitalization / Revenue 1.27x 1.34x 1.29x 1.51x 2.65x 2.96x 2.79x 2.62x
EV / Revenue 0x 0x 0x 0x 0x 2.96x 2.79x 2.62x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.39x 6.55x 5.93x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.12 - 0.27 0.37 0.61 0.7486 0.8664 0.9917
Rate of return 1.98% - 3.18% 2.99% 2.49% 2.47% 2.86% 3.27%
EPS 2 0.604 0.843 1.062 1.377 1.896 2.375 2.839 3.272
Distribution rate 19.9% - 25.4% 26.9% 32.2% 31.5% 30.5% 30.3%
Net sales 1 14,713 16,255 17,378 19,696 20,894 22,348 23,674 25,226
EBITDA - - - - - - - -
EBIT 1 4,338 5,512 6,242 7,906 8,547 8,948 10,102 11,158
Net income 1 1,905 2,547 3,017 3,593 4,558 5,225 5,954 6,678
Net Debt - - - - - - - -
Reference price 2 6.07 7.50 8.49 12.38 24.52 30.34 30.34 30.34
Nbr of stocks (in thousands) 3,079,037 2,894,270 2,637,531 2,396,908 2,260,151 2,179,924 - -
Announcement Date 2/17/22 2/16/23 2/23/24 2/21/25 2/24/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.19x - - 1.76% 953B
13.4x - - 1.9% 438B
6.38x - - 4.86% 412B
13.06x - - 4% 366B
6.3x - - 4.89% 334B
6.76x - - 4.68% 298B
18.07x - - 2.35% 292B
15.17x - - 2.6% 273B
12.32x - - 2.12% 272B
Average 11.74x 3.24% 404.25B
Weighted average by Cap. 12.01x 3.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. STAN Stock
  4. 2888 Stock
  5. Valuation Standard Chartered PLC