|
Market Closed -
OTC Markets
15:42:22 2026-09-02 EDT
|
5-day change | 1st Jan Change | ||
| 2.540 USD | -0.29% |
|
-.--% | +1.60% |
| 10-02 | WINNERS & LOSERS: IG Group plunges on revenue outlook; BT rises | AN |
| 09-16 | WH Smith sees profit at low end of forecast as Mideast conflict, promotions weigh | RE |
Company Valuation: SSP Group plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,202 | 1,511 | 1,613 | 1,268 | 1,372 | 1,448 | - | - |
| Change | - | -31.41% | 6.76% | -21.37% | 8.17% | 5.59% | - | - |
| Enterprise Value (EV) 1 | 3,683 | 2,661 | 3,034 | 2,950 | 3,189 | 3,399 | 3,427 | 3,444 |
| Change | - | -27.73% | 13.99% | -2.77% | 8.1% | 6.6% | 0.82% | 0.5% |
| P/E | -5.4x | -146x | 203x | 46.9x | -18.4x | 15x | 12.6x | 11.3x |
| PBR | 9.17x | 6.72x | 7.13x | 5.64x | 16.8x | 41.3x | 13.5x | 7.55x |
| PEG | - | 1.5x | -1x | 0x | 0x | -0x | 0.7x | 1x |
| Capitalization / Revenue | 2.64x | 0.69x | 0.54x | 0.37x | 0.38x | 0.38x | 0.36x | 0.35x |
| EV / Revenue | 4.41x | 1.22x | 1.01x | 0.86x | 0.88x | 0.89x | 0.86x | 0.82x |
| EV / EBITDA | 147x | 8.49x | 5.88x | 4.76x | 4.64x | 4.57x | 4.35x | 4.15x |
| EV / EBIT | -11.4x | 84x | 14.8x | 12x | 11.8x | 11.7x | 10.7x | 9.87x |
| EV / FCF | -166x | 51.2x | -24.3x | -12.7x | 39.7x | 30.3x | 29.3x | 27x |
| FCF Yield | -0.6% | 1.95% | -4.12% | -7.88% | 2.52% | 3.31% | 3.41% | 3.7% |
| Dividend per Share 2 | - | - | 0.025 | 0.035 | 0.042 | 0.0494 | 0.0576 | 0.0648 |
| Rate of return | - | - | 1.23% | 2.2% | 2.45% | 2.6% | 3.03% | 3.41% |
| EPS 2 | -0.513 | -0.013 | 0.01 | 0.034 | -0.093 | 0.1266 | 0.151 | 0.1685 |
| Distribution rate | - | - | 250% | 103% | -45.2% | 39% | 38.1% | 38.5% |
| Net sales 1 | 834.2 | 2,185 | 3,010 | 3,433 | 3,638 | 3,818 | 3,991 | 4,179 |
| EBITDA 1 | 25 | 313.4 | 515.6 | 620 | 687.1 | 743.1 | 788.3 | 830.4 |
| EBIT 1 | -323.3 | 31.7 | 204.8 | 246.6 | 269.1 | 289.9 | 321.2 | 348.9 |
| Net income 1 | -357.3 | -10.2 | 8.1 | 27.4 | -74.4 | 94.44 | 112.3 | 126.9 |
| Net Debt 1 | 1,480 | 1,151 | 1,421 | 1,682 | 1,817 | 1,951 | 1,979 | 1,996 |
| Reference price 2 | 2.768 | 1.898 | 2.026 | 1.593 | 1.713 | 1.900 | 1.900 | 1.900 |
| Nbr of stocks (in thousands) | 795,557 | 795,640 | 795,977 | 796,005 | 800,727 | 762,239 | - | - |
| Announcement Date | 12/8/21 | 12/6/22 | 12/5/23 | 12/3/24 | 12/4/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.13x | 7.22x | 13.07x | 3.23% | 164B | |
| 41.72x | 3.32x | 21.51x | 2.66% | 108B | |
| 22.18x | 1.15x | 11.25x | 2.48% | 50.55B | |
| 28.74x | 3.54x | 20.07x | -.--% | 40.95B | |
| 14.57x | 5.37x | 15.99x | 2.22% | 37.15B | |
| 15.64x | 3.69x | 11.5x | 3.69% | 24.38B | |
| 17.83x | 1.83x | 11.02x | 3.23% | 22.67B | |
| 30.74x | 0.96x | 12.41x | 0.86% | 14.64B | |
| 13.53x | 0.96x | 6.29x | 2.97% | 13.61B | |
| Average | 22.56x | 3.11x | 13.68x | 2.37% | 52.89B | |
| Weighted average by Cap. | 24.66x | 4.42x | 15.23x | 2.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SSPG Stock
- SSPPF Stock
- Valuation SSP Group plc
Select your edition
All financial news and data tailored to specific country editions
