Valuation SSAB AB OTC Markets

Stocks

Delayed OTC Markets Other stock markets 10:43:06 2026-06-18 EDT			5-day change	1st Jan Change
9.330 ^USD	-6.61%		-.--%	+28.69%

07-01	Nyab Secures Steel Coil Logistics Facility Project from SSAB	MT
07-01	Nyab signs agreement with SSAB on logistics project in Luleå	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,048	56,651	77,942	44,075	69,667	101,559	-	-
Change	-	15.5%	37.58%	-43.45%	58.06%	45.78%	-	-
Enterprise Value (EV) ¹	46,702	42,364	59,736	26,298	58,071	95,356	105,400	112,577
Change	-	-9.29%	41.01%	-55.98%	120.82%	64.21%	10.53%	6.81%
P/E	3.68x	-5.39x	6.05x	6.88x	14.3x	13.9x	11x	11.8x
PBR	0.74x	0.87x	1.16x	0.63x	1.04x	1.37x	1.27x	1.19x
PEG	-	0x	-0x	-0.1x	-0.6x	0.3x	0.4x	-1.77x
Capitalization / Revenue	0.51x	0.44x	0.65x	0.43x	0.72x	0.97x	0.91x	0.89x
EV / Revenue	0.49x	0.33x	0.5x	0.25x	0.6x	0.91x	0.94x	0.99x
EV / EBITDA	2.11x	1.3x	2.97x	2.18x	5.7x	6.93x	6.33x	6.91x
EV / EBIT	2.48x	1.45x	3.63x	3.35x	9.49x	9.98x	8.71x	9.77x
EV / FCF	4.06x	3.21x	4.01x	7.14x	-16.8x	-50.9x	-15.9x	-37.5x
FCF Yield	24.6%	31.2%	25%	14%	-5.95%	-1.97%	-6.29%	-2.67%
Dividend per Share ²	5.25	8.7	5	2	2	2.888	3.497	3.123
Rate of return	10%	15.3%	6.52%	4.45%	2.84%	2.83%	3.42%	3.06%
EPS ²	14.24	-10.57	12.67	6.54	4.92	7.342	9.298	8.678
Distribution rate	36.9%	-82.3%	39.5%	30.6%	40.7%	39.3%	37.6%	36%
Net sales ¹	95,891	128,745	119,489	103,418	96,220	104,331	112,100	113,884
EBITDA ¹	22,094	32,675	20,141	12,069	10,189	13,755	16,645	16,299
EBIT ¹	18,837	29,283	16,467	7,860	6,116	9,553	12,098	11,521
Net income ¹	14,662	-10,886	13,029	6,522	4,902	7,433	9,365	8,921
Net Debt ¹	-2,346	-14,287	-18,206	-17,777	-11,596	-6,203	3,841	11,018
Reference price ²	52.44	56.94	76.68	44.97	70.48	102.15	102.15	102.15
Nbr of stocks (in thousands)	1,029,835	1,029,835	1,012,743	996,618	996,618	996,618	-	-
Announcement Date	1/28/22	1/27/23	1/31/24	1/29/25	1/28/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NUCOR CORPORATION	14.67x	1.6x	8.46x	0.84%	60.49B
ARCELORMITTAL	14.63x	0.88x	7.15x	0.93%	51.22B
STEEL DYNAMICS, INC.	15.76x	1.7x	10.08x	0.82%	37.46B
CARPENTER TECHNOLOGY CORPORATION	53.65x	8.97x	33.09x	0.14%	27.85B
TATA STEEL LIMITED	12.3x	1.17x	6.91x	2.29%	23.87B
NIPPON STEEL CORPORATION	12.1x	0.71x	6.57x	3.69%	20.88B
POSCO HOLDINGS INC.	12.7x	0.53x	5.12x	3.28%	15.54B
LLOYDS METALS AND ENERGY LIMITED	15.66x	4.56x	11.29x	0.06%	11.66B
GERDAU S.A.	9.4x	0.77x	4.29x	2.88%	9.15B
Average	17.87x	2.32x	10.33x	1.66%	28.68B
Weighted average by Cap.	18.34x	2.20x	10.58x	1.33%