Valuation SSAB AB OTC Markets

Stocks

Market Closed - OTC Markets 10:43:06 2026-06-18 EDT			5-day change	1st Jan Change
9.330 ^USD	-6.61%		-.--%	+28.69%

09-09	A balanced copper exposure trumps the often-chased pure-play one
09-09	Vattenfall gets the green light for new power lines to SSAB in Luleå	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,048	56,651	77,942	44,075	69,667	103,211	-	-
Change	-	15.5%	37.58%	-43.45%	58.06%	48.15%	-	-
Enterprise Value (EV) ¹	46,702	42,364	59,736	26,298	58,071	96,733	106,769	113,693
Change	-	-9.29%	41.01%	-55.98%	120.82%	66.58%	10.37%	6.49%
P/E	3.68x	-5.39x	6.05x	6.88x	14.3x	13.9x	10.8x	11.5x
PBR	0.74x	0.87x	1.16x	0.63x	1.04x	1.39x	1.28x	1.19x
PEG	-	0x	-0x	-0.1x	-0.6x	0.3x	0.4x	-1.81x
Capitalization / Revenue	0.51x	0.44x	0.65x	0.43x	0.72x	0.99x	0.91x	0.9x
EV / Revenue	0.49x	0.33x	0.5x	0.25x	0.6x	0.93x	0.94x	0.99x
EV / EBITDA	2.11x	1.3x	2.97x	2.18x	5.7x	6.99x	6.28x	6.82x
EV / EBIT	2.48x	1.45x	3.63x	3.35x	9.49x	10x	8.59x	9.58x
EV / FCF	4.06x	3.21x	4.01x	7.14x	-16.8x	-50.3x	-16.7x	-42.8x
FCF Yield	24.6%	31.2%	25%	14%	-5.95%	-1.99%	-6%	-2.34%
Dividend per Share ²	5.25	8.7	5	2	2	2.837	3.586	3.222
Rate of return	10%	15.3%	6.52%	4.45%	2.84%	2.75%	3.47%	3.12%
EPS ²	14.24	-10.57	12.67	6.54	4.92	7.411	9.572	8.964
Distribution rate	36.9%	-82.3%	39.5%	30.6%	40.7%	38.3%	37.5%	35.9%
Net sales ¹	95,891	128,745	119,489	103,418	96,220	104,565	113,193	114,950
EBITDA ¹	22,094	32,675	20,141	12,069	10,189	13,847	17,004	16,674
EBIT ¹	18,837	29,283	16,467	7,860	6,116	9,638	12,430	11,865
Net income ¹	14,662	-10,886	13,029	6,522	4,902	7,491	9,644	9,197
Net Debt ¹	-2,346	-14,287	-18,206	-17,777	-11,596	-6,477	3,558	10,483
Reference price ²	52.44	56.94	76.68	44.97	70.48	103.35	103.35	103.35
Nbr of stocks (in thousands)	1,029,835	1,029,835	1,012,743	996,618	996,618	996,618	-	-
Announcement Date	1/28/22	1/27/23	1/31/24	1/29/25	1/28/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NUCOR CORPORATION	13.88x	1.54x	7.99x	0.86%	58.86B
ARCELORMITTAL	16.91x	0.95x	7.72x	0.84%	56.33B
STEEL DYNAMICS, INC.	13.98x	1.54x	8.9x	0.88%	34.37B
TATA STEEL LIMITED	13.09x	1.16x	7.04x	2.29%	23.89B
NIPPON STEEL CORPORATION	12.17x	0.78x	6.93x	3.51%	23.36B
CARPENTER TECHNOLOGY CORPORATION	33.05x	6.33x	21.53x	0.18%	21.96B
POSCO HOLDINGS INC.	12.09x	0.56x	5.37x	2.98%	18.84B
THYSSENKRUPP AG	-21.39x	0.16x	3.54x	0.97%	11.13B
SSAB AB	13.94x	0.93x	6.99x	2.75%	10.65B
Average	11.97x	1.55x	8.45x	1.7%	28.82B
Weighted average by Cap.	14.31x	1.56x	8.59x	1.41%