|
Delayed
Japan Exchange
20:40:20 2026-08-25 EDT
|
5-day change | 1st Jan Change | ||
| 995.00 JPY | -0.30% |
|
+2.58% | -28.72% |
| 08-07 | SPRIX Inc. Reports Earnings Results for the Nine Months Ended June 30, 2026 | CI |
| 05-12 | SPRIX Inc. Reports Earnings Results for the Half Year Ended March 31, 2026 | CI |
Company Valuation: SPRIX Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,707 | 16,285 | 13,989 | 13,866 | 24,813 | 17,615 | - | - |
| Change | - | -8.03% | -14.1% | -0.88% | 78.95% | -29.01% | - | - |
| Enterprise Value (EV) | 13,361 | 11,803 | 9,826 | 10,016 | 19,497 | 17,615 | 17,615 | 17,615 |
| Change | - | -11.66% | -16.75% | 1.93% | 94.66% | -9.65% | 0% | 0% |
| P/E | 12.1x | 10.1x | 24.9x | 27.7x | 22.8x | 9.78x | 8.39x | 7.66x |
| PBR | 2x | 1.67x | 1.45x | 1.46x | 2.5x | 1.59x | 1.41x | 1.25x |
| PEG | - | 1.03x | -0.4x | -2.4x | 0x | 0.1x | 0.5x | 0.81x |
| Capitalization / Revenue | 0.68x | 0.55x | 0.46x | 0.44x | 0.71x | 0.46x | 0.43x | 0.41x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.46x | 0.43x | 0.41x |
| EV / EBITDA | 0x | 0x | - | 0x | 0x | 4.38x | 3.85x | 3.58x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.29x | 5.34x | 4.89x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 36 | 38 | 38 | 38 | 38 | 38 | 38 | 38 |
| Rate of return | 3.48% | 4% | 4.7% | 4.78% | 2.7% | 3.81% | 3.81% | 3.81% |
| EPS 2 | 85.41 | 93.8 | 32.51 | 28.69 | 61.73 | 102 | 119 | 130.3 |
| Distribution rate | 42.1% | 40.5% | 117% | 132% | 61.6% | 37.3% | 31.9% | 29.2% |
| Net sales 1 | 25,902 | 29,352 | 30,363 | 31,860 | 35,127 | 38,000 | 40,500 | 42,900 |
| EBITDA 1 | 3,363 | 3,905 | - | 2,249 | 3,152 | 4,020 | 4,570 | 4,920 |
| EBIT 1 | 2,437 | 2,778 | 1,318 | 1,093 | 2,170 | 2,800 | 3,300 | 3,600 |
| Net income 1 | 1,468 | 1,607 | 561 | 500 | 1,087 | 1,800 | 2,100 | 2,300 |
| Net Debt | -4,346 | -4,482 | -4,163 | -3,850 | -5,316 | - | - | - |
| Reference price 2 | 1,034.00 | 950.00 | 809.00 | 795.00 | 1,407.00 | 998.00 | 998.00 | 998.00 |
| Nbr of stocks (in thousands) | 17,125 | 17,142 | 17,292 | 17,441 | 17,635 | 17,650 | - | - |
| Announcement Date | 11/12/21 | 11/11/22 | 11/10/23 | 11/12/24 | 11/13/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.72x | - | - | 3.83% | 110M | |
| 31.87x | 5.11x | 17.44x | -.--% | 1.83B | |
| 36.5x | - | - | - | 1.21B | |
| 8.27x | 0.92x | 2.49x | 8.54% | 1.13B | |
| 16.64x | - | - | 5.34% | 982M | |
| 31.59x | - | - | - | 788M | |
| Average | 22.43x | 3.02x | 9.96x | 4.43% | 1.01B | |
| Weighted average by Cap. | 25.49x | 3.52x | 11.75x | 3.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7030 Stock
- Valuation SPRIX Inc.
Select your edition
All financial news and data tailored to specific country editions
