Valuation SPRAYKINGPAR Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:02:25 2026-09-02 EDT			5-day change	1st Jan Change
1.300 ^INR	0.00%		+3.17%	-28.57%

08-10	Sprayking Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-26	Sprayking Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	42.04	68.85	82.17	749.9	2,207	710.2
Change	-	63.77%	19.35%	812.6%	194.31%	-67.82%
Enterprise Value (EV) ¹	92.04	72.23	78.16	762.8	2,517	1,177
Change	-	-21.52%	8.21%	875.91%	230%	-53.25%
P/E	147x	11.1x	23.8x	27.9x	34.6x	9.77x
PBR	0.52x	0.79x	0.9x	3.03x	7.47x	2.24x
PEG	-	0x	-0.5x	0x	0x	0.7x
Capitalization / Revenue	0.16x	0.37x	0.53x	3.88x	2.17x	0.54x
EV / Revenue	0.35x	0.39x	0.5x	3.95x	2.48x	0.9x
EV / EBITDA	9.32x	251x	16x	30.1x	16.3x	8.63x
EV / EBIT	17x	-53.4x	16.7x	31.5x	18.7x	9.95x
EV / FCF	10.3x	5.12x	10.1x	-4.85x	-14.6x	-7.95x
FCF Yield	9.72%	19.5%	9.88%	-20.6%	-6.85%	-12.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.002699	0.0587	0.0327	0.1271	0.3015	0.344
Distribution rate	-	-	-	-	-	-
Net sales ¹	261.8	186.6	156.2	193.3	1,017	1,313
EBITDA ¹	9.876	0.2878	4.887	25.36	154.3	136.3
EBIT ¹	5.428	-1.352	4.69	24.25	134.8	118.2
Net income ¹	0.2901	6.204	3.468	17	89.16	72.72
Net Debt ¹	50	3.379	-4.013	12.86	310.1	466.6
Reference price ²	0.397	0.651	0.777	3.548	10.442	3.360
Nbr of stocks (in thousands)	105,759	105,759	105,759	211,359	211,359	211,359
Announcement Date	9/30/20	9/9/21	8/31/22	8/28/23	9/6/24	8/26/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOUTHERN COPPER CORPORATION	26.35x	10.07x	15.5x	1.99%	170B
FREEPORT-MCMORAN INC.	24.42x	3.65x	8.69x	0.82%	104B
CMOC GROUP LIMITED	12.77x	1.49x	6.09x	2.79%	57.85B
JX ADVANCED METALS CORPORATION	20.72x	3.86x	12.76x	0.85%	22.82B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	34.69x	-	-	1.17%	21.13B
KOREA ZINC COMPANY, LTD.	21.97x	1.26x	10.86x	2%	18.6B
SUMITOMO METAL MINING CO., LTD.	13.16x	1.76x	11.75x	2.5%	19.03B
BOLIDEN AB	13.31x	1.48x	6.46x	2.52%	16.32B
Average	20.92x	3.37x	10.30x	1.83%	53.76B
Weighted average by Cap.	22.90x	5.74x	11.54x	1.76%