Company Valuation: SPOG INDI

Data adjusted to current consolidation scope
Fiscal Period: March 2026 2027 2028
Market Cap 1 14,270 29,215 -
Change - 104.73% -
Enterprise Value (EV) 14,270 29,215 29,215
Change - 104.73% 0%
P/E 12x 13.4x 9.27x
PBR - 2.23x 1.82x
PEG - 0.2x 0.2x
Capitalization / Revenue - 1x 0.76x
EV / Revenue - 1x 0.76x
EV / EBITDA - 6.26x 4.44x
EV / EBIT - - -
EV / FCF - -3.14x -292x
FCF Yield - -31.8% -0.34%
Dividend per Share 2 - 2 2
Rate of return - 0.87% 0.87%
EPS 2 9.39 17.2 24.8
Distribution rate - 11.6% 8.06%
Net sales 1 - 29,146 38,602
EBITDA 1 - 4,666 6,576
EBIT - - -
Net income 1 1,197 2,217 3,192
Net Debt - - -
Reference price 2 112.30 229.91 229.91
Nbr of stocks (in thousands) 127,072 127,072 -
Announcement Date 5/16/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.82x - - 6.77% 1.8B
14.96x1.6x10.36x1.11% 1.84B
11.67x - - 2.58% 1.28B
29.14x - - - 1B
9.86x - - 5.07% 863M
4.38x - - 3.5% 740M
Average 13.81x 1.60x 10.36x 3.81% 1.25B
Weighted average by Cap. 14.15x 1.60x 10.36x 3.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield