Valuation Spey Resources Canadian Securities Exchange

Stocks

Market Closed - Canadian Securities Exchange Other stock markets 15:06:46 2026-06-30 EDT			5-day change	1st Jan Change
0.0200 ^CAD	-.--%		-.--%	-

04-29	Armory Mining Corp Acquires Historical Geologic Data For Riley Creek Antimony-Gold Project In British Columbia	CI
04-29	Armory Mining Corp Prepares to Commence Airborne Geophysics Surveys At the Mmo Antimony-Gold Project	CI

Data adjusted to current consolidation scope

Fiscal Period: November	2020	2021	2022	2023	2024	2025
Market Cap ¹	1.615	27.16	14.34	2.778	4.808	5.197
Change	-	1,581.75%	-47.19%	-80.63%	73.1%	8.09%
Enterprise Value (EV) ¹	1.352	26.02	13.02	2.551	4.713	5.242
Change	-	1,824.31%	-49.97%	-80.41%	84.75%	11.21%
P/E	-4.71x	-1.5x	-2.23x	-0.5x	-3.1x	-0.94x
PBR	5.45x	7.21x	1.88x	0.93x	1.22x	1.24x
PEG	-	-0x	0x	0x	0x	-0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-10.6x	-	-3.5x	-1.06x	9.04x	-1.97x
EV / EBIT	-5.25x	-10.2x	-3.28x	-0.73x	-8.36x	-1.61x
EV / FCF	-19.2x	-9.74x	-3.54x	-9.01x	-9.55x	-3.81x
FCF Yield	-5.22%	-10.3%	-28.3%	-11.1%	-10.5%	-26.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1697	-2.598	-0.6057	-0.5008	-0.0581	-0.0693
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.1272	-	-3.716	-2.399	0.5216	-2.656
EBIT ¹	-0.2575	-2.563	-3.966	-3.484	-0.5637	-3.26
Net income ¹	-0.2774	-10.68	-4.632	-5.483	-0.7262	-3.291
Net Debt ¹	-0.2624	-1.133	-1.32	-0.2264	-0.0945	0.0451
Reference price ²	0.8000	3.9000	1.3500	0.2500	0.1800	0.0650
Nbr of stocks (in thousands)	2,018	6,963	10,622	11,110	26,710	79,947
Announcement Date	3/30/21	3/30/22	3/30/23	4/1/24	3/31/25	3/30/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOUTHERN COPPER CORPORATION	22.47x	8.75x	13.48x	2.44%	144B
FREEPORT-MCMORAN INC.	23.15x	3.19x	7.66x	0.99%	87.65B
CMOC GROUP LIMITED	11.84x	1.49x	5.62x	2.88%	54.6B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	46.74x	-	-	0.31%	32.55B
JX ADVANCED METALS CORPORATION	34.21x	4.75x	18.33x	0.68%	23.3B
XIAMEN TUNGSTEN CO.,LTD.	26.7x	-	-	1.99%	19.2B
JIANGXI COPPER COMPANY LIMITED	7.28x	0.24x	7.69x	6.02%	18.15B
BOLIDEN AB	12.16x	1.38x	6.05x	2.82%	15.44B
Average	23.07x	3.30x	9.81x	2.27%	49.3B
Weighted average by Cap.	22.95x	5.11x	10.43x	2.05%