|
End-of-day quote
Pakistan S.E.
2026-11-10
|
5-day change | 1st Jan Change | ||
| 43.74 PKR | +1.93% |
|
+4.04% | -20.15% |
| 10-22 | SPEL Limited Reports Earnings Results for the First Quarter Ended September 30, 2026 | CI |
| 10-09 | SPEL Limited Approves Final Cash Dividend for the Period Ended 30 June 2026 | CI |
Company Valuation: SPEL Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,977 | 2,814 | 2,077 | 3,180 | 8,643 | 9,818 |
| Change | - | -29.24% | -26.19% | 53.08% | 171.81% | 13.59% |
| Enterprise Value (EV) 1 | 4,398 | 3,786 | 2,903 | 3,541 | 8,527 | 9,728 |
| Change | - | -13.92% | -23.32% | 21.95% | 140.84% | 14.09% |
| P/E | 8.49x | 5.22x | 4.21x | 4.74x | 6.9x | 8.64x |
| PBR | 1.18x | 0.66x | 0.45x | 0.59x | 1.41x | 1.34x |
| PEG | - | 0.3x | -0.5x | 0.1x | 0.1x | -0.93x |
| Capitalization / Revenue | 0.95x | 0.45x | 0.32x | 0.46x | 0.9x | 1.04x |
| EV / Revenue | 1.05x | 0.6x | 0.45x | 0.51x | 0.89x | 1.03x |
| EV / EBITDA | 4.99x | 3.06x | 2.21x | 2.84x | 3.54x | 4.31x |
| EV / EBIT | 6.32x | 3.91x | 2.9x | 3.77x | 4.06x | 5.02x |
| EV / FCF | 42.8x | -6.22x | 12.9x | 7.08x | 9.44x | 22.1x |
| FCF Yield | 2.34% | -16.1% | 7.74% | 14.1% | 10.6% | 4.52% |
| Dividend per Share 2 | 0.2315 | 0.5 | 0.75 | 0.8 | 1 | 1 |
| Rate of return | 1.16% | 3.55% | 7.21% | 5.03% | 2.2% | 1.93% |
| EPS 2 | 2.346 | 2.698 | 2.47 | 3.361 | 6.604 | 5.989 |
| Distribution rate | 9.87% | 18.5% | 30.4% | 23.8% | 15.1% | 16.7% |
| Net sales 1 | 4,171 | 6,308 | 6,431 | 6,965 | 9,633 | 9,409 |
| EBITDA 1 | 882.3 | 1,237 | 1,313 | 1,245 | 2,408 | 2,257 |
| EBIT 1 | 696.2 | 968.1 | 1,002 | 938 | 2,098 | 1,936 |
| Net income 1 | 460.2 | 538.9 | 491.1 | 641 | 1,253 | 1,136 |
| Net Debt 1 | 421.2 | 972 | 826 | 360.7 | -115.9 | -89.22 |
| Reference price 2 | 19.91 | 14.09 | 10.40 | 15.92 | 45.55 | 51.74 |
| Nbr of stocks (in thousands) | 199,736 | 199,736 | 199,736 | 199,736 | 189,749 | 189,749 |
| Announcement Date | 10/5/21 | 9/28/22 | 9/22/23 | 10/4/24 | 9/9/25 | 9/18/26 |
1PKR in Million2PKR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 30.02M | |
| 32.5x | 7.17x | 18.48x | 1.23% | 240B | |
| 30.64x | 4.72x | 15.26x | 1.94% | 135B | |
| 32.05x | 3.83x | 19.81x | 0.9% | 85.34B | |
| 92.7x | 6.8x | 15.83x | 2.32% | 69.53B | |
| 18.67x | 6.67x | 29.61x | 3.96% | 69.33B | |
| 69.69x | 1.3x | 8.57x | 5.64% | 38.27B | |
| 11.05x | 1.1x | 5.94x | 2.79% | 33.61B | |
| 16.89x | 1.93x | 11.25x | 2.34% | 27.48B | |
| 46.44x | 5.71x | 31.43x | 1.24% | 25.67B | |
| Average | 38.96x | 4.36x | 17.35x | 2.48% | 72B | |
| Weighted average by Cap. | 37.43x | 5.39x | 17.93x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SPEL Stock
- Valuation SPEL Limited
Select your edition
All financial news and data tailored to specific country editions
