Company Valuation: Speedy AD

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 1,034 895.9 - -
Change - -13.39% - -
Enterprise Value (EV) 1,034 895.9 895.9 895.9
Change - -13.39% 0% 0%
P/E 19.5x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 1.53x 1.45x 1.38x
EV / Revenue - 1.53x 1.45x 1.38x
EV / EBITDA - 9.09x 8.11x 7.67x
EV / EBIT - 16.6x 14.2x 13.4x
EV / FCF - 22.7x 24x 16.9x
FCF Yield - 4.41% 4.17% 5.9%
Dividend per Share 2 - 5.332 6.532 6.342
Rate of return - 3.2% 3.92% 3.81%
EPS 2 9.83 - - -
Distribution rate - - - -
Net sales 1 - 584.9 620 647.8
EBITDA 1 - 98.59 110.4 116.8
EBIT 1 - 54.03 63.18 66.96
Net income 52.89 - - -
Net Debt - - - -
Reference price 2 192.00 166.59 166.59 166.59
Nbr of stocks (in thousands) 5,378 5,378 - -
Announcement Date 2/25/26 - - -
1BGN in Million2BGN
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 527M
13.27x9.52x29.36x5.19% 44.43B
13.87x0.4x3.91x3.01% 22.81B
9.91x1.42x5.16x4.26% 14.81B
9.75x0.7x5.24x2.51% 9.14B
10.52x0.4x4.98x0.99% 3.35B
17.68x0.89x6.75x5.76% 2.41B
60.61x2.61x38.44x - 1.72B
14.36x0.19x9.1x-.--% 1.02B
Average 18.75x 2.02x 12.87x 3.1% 11.13B
Weighted average by Cap. 13.43x 4.69x 16.31x 4.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield