|
Market Closed -
Saudi Arabian S.E.
08:35:22 2026-11-11 EST
|
5-day change | 1st Jan Change | ||
| 16.44 SAR | -0.54% |
|
+2.75% | -26.31% |
| 11-09 | Riyad Capital Trims Southern Province Cement's PT, Affirms at Neutral | MT |
| 11-05 | Saudi-Syria Cooperation Deal, Corporate Earnings Lift Tadawul All Share Index | MT |
Company Valuation: Southern Province Cement Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,814 | 7,140 | 5,957 | 4,830 | 3,123 | 2,302 | - | - |
| Change | - | -27.25% | -16.57% | -18.92% | -35.33% | -26.31% | - | - |
| Enterprise Value (EV) 1 | 9,639 | 7,073 | 5,956 | 5,293 | 4,286 | 3,407 | 3,368 | 2,302 |
| Change | - | -26.62% | -15.79% | -11.14% | -19.01% | -20.53% | -1.14% | -31.65% |
| P/E | 21.8x | 23.7x | 30.4x | 19.8x | -63.7x | 39.1x | 28.1x | 21.9x |
| PBR | 3.06x | - | - | 1.43x | 1.02x | 0.78x | 0.77x | 0.78x |
| PEG | - | -0.7x | -0.9x | 0.8x | 1x | -0x | 0.7x | 0.8x |
| Capitalization / Revenue | 7.33x | 5.84x | 5.57x | 5.17x | 3.6x | 2.86x | 2.66x | 2.59x |
| EV / Revenue | 7.2x | 5.79x | 5.57x | 5.66x | 4.94x | 4.23x | 3.89x | 2.59x |
| EV / EBITDA | 14.4x | 14x | 15x | 11.5x | 26.8x | 12.9x | 12.2x | 8.08x |
| EV / EBIT | 20.8x | 24x | 29.3x | 19.7x | -105x | 63.9x | 30.2x | 16.3x |
| EV / FCF | 17.5x | 41x | 84.3x | -18.9x | -6.96x | 26.6x | 18.4x | 11x |
| FCF Yield | 5.71% | 2.44% | 1.19% | -5.3% | -14.4% | 3.76% | 5.43% | 9.12% |
| Dividend per Share 2 | 2.5 | 1.25 | 1 | 1.2 | 0.9 | 0.75 | 0.8333 | 0.9167 |
| Rate of return | 3.57% | 2.45% | 2.35% | 3.48% | 4.03% | 4.56% | 5.07% | 5.58% |
| EPS 2 | 3.22 | 2.15 | 1.4 | 1.74 | -0.35 | 0.42 | 0.585 | 0.75 |
| Distribution rate | 77.6% | 58.1% | 71.4% | 69% | -257% | 179% | 142% | 122% |
| Net sales 1 | 1,339 | 1,222 | 1,070 | 935 | 867 | 806 | 864.7 | 890.3 |
| EBITDA 1 | 669.5 | 506.9 | 396.4 | 458.8 | 159.8 | 264 | 276 | 285 |
| EBIT 1 | 464.2 | 294.3 | 203 | 268 | -40.7 | 53.3 | 111.6 | 141.5 |
| Net income 1 | 450.2 | 300.7 | 195 | 244 | -49 | 58.5 | 81.7 | 96.4 |
| Net Debt 1 | -175.2 | -66.82 | -0.7199 | 462.7 | 1,163 | 1,105 | 1,066 | - |
| Reference price 2 | 70.10 | 51.00 | 42.55 | 34.50 | 22.31 | 16.44 | 16.44 | 16.44 |
| Nbr of stocks (in thousands) | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | - | - |
| Announcement Date | 3/9/22 | 3/31/23 | 3/17/24 | 3/27/25 | 3/31/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.36x | 4.24x | 12.95x | 4.54% | 617M | |
| 19.84x | 2.15x | 10.7x | 1.59% | 64.43B | |
| 20.83x | 2.78x | 11.01x | 2.5% | 50.45B | |
| 37.78x | 3.71x | 19.74x | 1.03% | 38.51B | |
| 42.17x | 6.38x | 19.96x | 0.64% | 37.57B | |
| 33.21x | 5.09x | 17.03x | 0.71% | 36.87B | |
| 14.2x | 1.68x | 7.8x | 2.14% | 35.63B | |
| 73.12x | 4.52x | 70.01x | 0.32% | 22.93B | |
| 18.41x | 2.1x | 8.66x | 1.15% | 22.19B | |
| 17.55x | 4.73x | 9.3x | 4.27% | 18.26B | |
| Average | 31.65x | 3.74x | 18.72x | 1.89% | 33B | |
| Weighted average by Cap. | 29.10x | 3.51x | 17.21x | 1.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3050 Stock
- Valuation Southern Province Cement Company
Select your edition
All financial news and data tailored to specific country editions
