|
Market Closed -
Toronto S.E.
16:00:00 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 49.75 CAD | +0.46% |
|
-3.36% | +31.79% |
| 08-21 | Why is Trump talking about the Keystone XL oil pipeline? | RE |
| 08-18 | Proposed Canadian crude oil pipeline projects | RE |
Company Valuation: South Bow Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,893 | 5,734 | 7,446 | - | - |
| Change | - | 17.17% | 29.87% | - | - |
| Enterprise Value (EV) 1 | 9,794 | 10,540 | 12,361 | 12,279 | 12,244 |
| Change | - | 7.61% | 17.28% | -0.66% | -0.29% |
| P/E | 15.5x | 13.3x | 19.2x | 17.7x | 17x |
| PBR | 1.88x | 2.11x | 2.83x | 2.86x | 2.87x |
| PEG | - | 0.4x | -1.9x | 1.99x | 4.09x |
| Capitalization / Revenue | 2.31x | 2.89x | 3.75x | 3.69x | 3.64x |
| EV / Revenue | 4.62x | 5.31x | 6.22x | 6.08x | 5.98x |
| EV / EBITDA | 8.98x | 10.3x | 11.7x | 11.2x | 10.9x |
| EV / EBIT | 11.6x | 13.6x | 15.3x | 14.5x | 14.1x |
| EV / FCF | 24.1x | 17.7x | 20.9x | 19.8x | 19x |
| FCF Yield | 4.16% | 5.65% | 4.79% | 5.06% | 5.27% |
| Dividend per Share 2 | 0.5 | 2 | 2 | 2.007 | 2.023 |
| Rate of return | 2.12% | 7.26% | 5.6% | 5.62% | 5.67% |
| EPS 2 | 1.52 | 2.07 | 1.855 | 2.02 | 2.104 |
| Distribution rate | 32.9% | 96.6% | 108% | 99.4% | 96.1% |
| Net sales 1 | 2,120 | 1,986 | 1,987 | 2,020 | 2,047 |
| EBITDA 1 | 1,091 | 1,022 | 1,052 | 1,098 | 1,123 |
| EBIT 1 | 845 | 775 | 805.8 | 846.2 | 870 |
| Net income 1 | 316 | 433 | 394.2 | 422.8 | 433 |
| Net Debt 1 | 4,901 | 4,806 | 4,915 | 4,833 | 4,798 |
| Reference price 2 | 23.57 | 27.53 | 35.70 | 35.70 | 35.70 |
| Nbr of stocks (in thousands) | 207,570 | 208,251 | 208,588 | - | - |
| Announcement Date | 3/6/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.24x | 6.22x | 11.75x | 5.6% | 7.45B | |
| 23.5x | 3.22x | 12.98x | 5.74% | 108B | |
| 28.64x | 9.75x | 14.06x | 2.97% | 86.72B | |
| 12.67x | 1.82x | 10.53x | 5.89% | 82.25B | |
| 19.97x | 5.51x | 11.11x | 3.88% | 68.43B | |
| 21.33x | 9.35x | 12.59x | 4.1% | 63.95B | |
| 25.27x | 4.24x | 13.62x | 1.75% | 61.06B | |
| 16.04x | 2.11x | 10.43x | 4.65% | 58.44B | |
| 13.41x | 6.39x | 11.54x | 7.85% | 58.73B | |
| 14.02x | 4.04x | 11.37x | 4.95% | 31.82B | |
| Average | 19.41x | 5.27x | 12.00x | 4.74% | 62.71B | |
| Weighted average by Cap. | 20.18x | 5.18x | 12.16x | 4.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOBO Stock
- Valuation South Bow Corporation
Select your edition
All financial news and data tailored to specific country editions
