|
Market Closed -
Toronto S.E.
16:00:00 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 48.36 CAD | -0.96% |
|
+1.02% | +28.11% |
| 10-09 | Sector Update: Energy Stocks Mixed Late Afternoon | MT |
| 10-09 | South Bow Shares Fall After Barclays Downgrade | MT |
Company Valuation: South Bow Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,893 | 5,734 | 7,187 | - | - |
| Change | - | 17.17% | 25.35% | - | - |
| Enterprise Value (EV) 1 | 9,794 | 10,540 | 12,093 | 12,011 | 11,979 |
| Change | - | 7.61% | 14.74% | -0.68% | -0.27% |
| P/E | 15.5x | 13.3x | 18.7x | 17.6x | 16.6x |
| PBR | 1.88x | 2.11x | 2.73x | 2.78x | 2.81x |
| PEG | - | 0.4x | -1.7x | 2.86x | 2.82x |
| Capitalization / Revenue | 2.31x | 2.89x | 3.62x | 3.56x | 3.52x |
| EV / Revenue | 4.62x | 5.31x | 6.09x | 5.94x | 5.86x |
| EV / EBITDA | 8.98x | 10.3x | 11.5x | 11x | 10.7x |
| EV / EBIT | 11.6x | 13.6x | 15x | 14.3x | 13.9x |
| EV / FCF | 24.1x | 17.7x | 20.4x | 19.3x | 18.6x |
| FCF Yield | 4.16% | 5.65% | 4.89% | 5.17% | 5.39% |
| Dividend per Share 2 | 0.5 | 2 | 2 | 2.007 | 2.023 |
| Rate of return | 2.12% | 7.26% | 5.8% | 5.83% | 5.87% |
| EPS 2 | 1.52 | 2.07 | 1.847 | 1.961 | 2.077 |
| Distribution rate | 32.9% | 96.6% | 108% | 102% | 97.4% |
| Net sales 1 | 2,120 | 1,986 | 1,984 | 2,021 | 2,043 |
| EBITDA 1 | 1,091 | 1,022 | 1,053 | 1,094 | 1,123 |
| EBIT 1 | 845 | 775 | 805.9 | 841.1 | 864.5 |
| Net income 1 | 316 | 433 | 392 | 414 | 423.8 |
| Net Debt 1 | 4,901 | 4,806 | 4,906 | 4,824 | 4,792 |
| Reference price 2 | 23.57 | 27.53 | 34.46 | 34.46 | 34.46 |
| Nbr of stocks (in thousands) | 207,570 | 208,251 | 208,588 | - | - |
| Announcement Date | 3/6/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.65x | 6.09x | 11.49x | 5.8% | 7.19B | |
| 24.08x | 3.27x | 13x | 5.78% | 107B | |
| 28.31x | 9.66x | 14.03x | 2.98% | 86.39B | |
| 12.13x | 1.78x | 10.2x | 6.13% | 78.86B | |
| 21.44x | 5.83x | 11.76x | 3.53% | 75.09B | |
| 11.54x | 1.11x | 7.14x | 6.82% | 69B | |
| 23.48x | 9.44x | 12.66x | 4.04% | 64.92B | |
| 25.52x | 4.33x | 13.75x | 1.72% | 62.09B | |
| 13.56x | 6.42x | 11.52x | 7.82% | 58.99B | |
| 36.7x | 3.55x | 9.68x | 0.81% | 59.28B | |
| Average | 21.54x | 5.15x | 11.52x | 4.54% | 66.89B | |
| Weighted average by Cap. | 21.84x | 5.02x | 11.66x | 4.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOBO Stock
- Valuation South Bow Corporation
Select your edition
All financial news and data tailored to specific country editions
