Valuation Solid State plc

Stocks

Market Closed - London S.E. 11:35:10 2026-09-04 EDT			5-day change	1st Jan Change
189.50 ^GBX	0.00%		+0.53%	+18.44%

07-01	Solid State plc, 2026 Earnings Call, Jun 30, 2026
06-30	Solid State plc Seeks Acquisitions	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	100.4	122.3	152.6	94.91	80.84	107.5	-	-
Change	-	21.79%	24.74%	-37.79%	-14.82%	32.98%	-	-
Enterprise Value (EV) ¹	105.6	130.4	157.3	102.3	85.04	115.5	113.2	107.5
Change	-	23.46%	20.59%	-34.94%	-16.88%	35.82%	-1.99%	-5.04%
P/E	39.8x	16.7x	17.2x	186x	20.1x	19.8x	17.1x	11.8x
PBR	3.71x	2.11x	2.36x	0.3x	-	2.29x	2.2x	3.87x
PEG	-	0x	0.8x	-2x	0x	0.6x	1.1x	0.3x
Capitalization / Revenue	1.18x	0.97x	0.93x	0.76x	0.52x	0.69x	0.67x	0.62x
EV / Revenue	1.24x	1.03x	0.96x	0.82x	0.55x	0.74x	0.7x	0.62x
EV / EBITDA	11.5x	9.19x	7.63x	10.9x	6.11x	8.1x	7.37x	5.91x
EV / EBIT	14.3x	11.2x	9.23x	17x	8.85x	11.8x	10.6x	8.27x
EV / FCF	32.3x	-	16.7x	18.4x	10x	15.5x	14.8x	11.1x
FCF Yield	3.09%	-	5.99%	5.43%	9.98%	6.44%	6.74%	9.02%
Dividend per Share ²	0.039	0.04	0.043	0.025	0.0275	0.0295	0.0326	0.0401
Rate of return	1.66%	1.85%	1.6%	1.49%	1.93%	1.56%	1.72%	2.12%
EPS ²	0.059	0.129	0.156	0.009	0.071	0.0958	0.1111	0.1603
Distribution rate	66.1%	31%	27.6%	278%	38.7%	30.8%	29.3%	25%
Net sales ¹	85	126.5	163.3	125.1	154.1	156.8	161.5	172.6
EBITDA ¹	9.191	14.18	20.61	9.404	13.93	14.27	15.37	18.2
EBIT ¹	7.4	11.63	17.04	6.034	9.61	9.8	10.7	13
Net income ¹	2.523	6.69	8.872	0.512	4.088	5.45	6.3	9.1
Net Debt ¹	5.2	8.1	4.7	7.4	4.2	8	5.7	-
Reference price ²	2.350	2.160	2.690	1.675	1.425	1.895	1.895	1.895
Nbr of stocks (in thousands)	42,733	56,622	56,713	56,663	56,731	56,731	-	-
Announcement Date	7/27/22	7/4/23	7/8/24	7/8/25	6/29/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOLID STATE PLC	19.78x	0.74x	8.1x	1.56%	145M
AMPHENOL CORPORATION	32.8x	6.07x	18.59x	0.62%	204B
HON HAI PRECISION INDUSTRY CO., LTD.	13.74x	0.31x	6.93x	3.66%	113B
MURATA MANUFACTURING CO., LTD.	36.85x	5.93x	19.33x	0.97%	83.88B
EOPTOLINK TECHNOLOGY INC., LTD.	24.6x	8.63x	18.31x	0.5%	80.16B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	68.05x	7.19x	33.6x	0.21%	76.68B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.37x	1.16x	13.21x	0.68%	65.42B
TE CONNECTIVITY PLC	19.01x	3.23x	12.27x	1.4%	60.41B
COHERENT CORP.	38.07x	5.36x	20.17x	0.02%	55.2B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	61.38x	27.56x	61.27x	0.43%	40.41B
Average	33.37x	6.62x	21.18x	1.01%	77.99B
Weighted average by Cap.	32.74x	6.02x	19.80x	1.06%