|
Real-time
Borsa Italiana
09:50:52 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 57.60 EUR | +0.17% |
|
+1.23% | +18.08% |
| 06:22am | SOL closes the first half with rising indicators | AN |
| 09-01 | Mixed markets: STM and oil names lead the MIB higher | AN |
Company Valuation: SOL S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,918 | 1,605 | 2,521 | 3,370 | 4,440 | 5,215 | - | - |
| Change | - | -16.31% | 57.06% | 33.63% | 31.76% | 17.47% | - | - |
| Enterprise Value (EV) 1 | 1,918 | 1,995 | 2,937 | 3,809 | 4,924 | 5,660 | 5,615 | 5,596 |
| Change | - | 4.01% | 47.22% | 29.67% | 29.28% | 14.95% | -0.81% | -0.34% |
| P/E | 21.4x | 12x | 17.3x | 22.8x | 26.6x | 28.3x | 26.3x | 24.1x |
| PBR | - | 1.96x | 2.72x | 3.28x | 3.91x | 4.07x | 3.62x | 3.24x |
| PEG | - | 0.2x | 1.92x | 17.45x | 2x | 2.7x | 3.52x | 2.66x |
| Capitalization / Revenue | - | 1.16x | 1.7x | 2.09x | 2.5x | 2.72x | 2.54x | 2.38x |
| EV / Revenue | - | 1.45x | 1.98x | 2.37x | 2.77x | 2.95x | 2.74x | 2.55x |
| EV / EBITDA | - | 6.08x | 7.69x | 9.43x | 10.9x | 11.5x | 10.6x | 9.91x |
| EV / EBIT | - | 10.4x | 12.9x | 16.1x | 18.2x | 19.2x | 17.9x | 16.6x |
| EV / FCF | - | 23.8x | 36.6x | 58.3x | 61.3x | 55.5x | 43.9x | 43x |
| FCF Yield | - | 4.2% | 2.73% | 1.72% | 1.63% | 1.8% | 2.28% | 2.32% |
| Dividend per Share 2 | - | 0.33 | 0.37 | 0.39 | 0.45 | 0.4959 | 0.5279 | 0.5733 |
| Rate of return | - | 1.86% | 1.33% | 1.05% | 0.92% | 0.86% | 0.92% | 1% |
| EPS 2 | 0.987 | 1.474 | 1.607 | 1.628 | 1.841 | 2.032 | 2.183 | 2.382 |
| Distribution rate | - | 22.4% | 23% | 24% | 24.4% | 24.4% | 24.2% | 24.1% |
| Net sales 1 | - | 1,379 | 1,487 | 1,610 | 1,776 | 1,916 | 2,052 | 2,194 |
| EBITDA 1 | - | 328.3 | 382.2 | 403.8 | 451.7 | 493.3 | 527.3 | 564.9 |
| EBIT 1 | - | 192.5 | 227.1 | 237.2 | 270 | 295.5 | 313.9 | 337 |
| Net income 1 | 89.55 | 133.7 | 145.7 | 147.7 | 167 | 192.4 | 206.2 | 226.7 |
| Net Debt 1 | - | 389.7 | 415.8 | 439.3 | 484.3 | 445.2 | 399.5 | 380.6 |
| Reference price 2 | 21.15 | 17.70 | 27.80 | 37.15 | 48.95 | 57.50 | 57.50 | 57.50 |
| Nbr of stocks (in thousands) | 90,700 | 90,700 | 90,700 | 90,700 | 90,700 | 90,700 | - | - |
| Announcement Date | 4/20/22 | 3/30/23 | 3/27/24 | 3/27/25 | 3/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.3x | 2.95x | 11.47x | 0.86% | 6.06B | |
| 28.31x | 6.56x | 16.74x | 1.38% | 215B | |
| 87.14x | 6.48x | 15.07x | 2.45% | 65.75B | |
| 157.83x | - | - | - | 17.81B | |
| 16.74x | 2.1x | 8.44x | 1.23% | 15.33B | |
| 90.03x | 18.31x | 53.82x | 0.22% | 5.7B | |
| 76.78x | 13.1x | 38.12x | 0.38% | 5.66B | |
| 79.91x | - | - | - | 5.43B | |
| 13.64x | 0.9x | 7.21x | 2.42% | 4.36B | |
| 22.76x | 1.83x | 10.16x | 1.49% | 3.95B | |
| Average | 60.14x | 6.53x | 20.13x | 1.3% | 34.52B | |
| Weighted average by Cap. | 48.06x | 6.45x | 16.73x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOL Stock
- Valuation SOL S.p.A.
Select your edition
All financial news and data tailored to specific country editions
