Valuation Soitec Börse Stuttgart

Stocks

Real-time Estimate Tradegate 07:05:07 2026-10-13 EDT			5-day change	1st Jan Change
149.38 ^EUR	-2.24%		-6.50%	+593.28%

10-09	BofA Upgrades Soitec to Buy Rating, Boosts PT	MT
10-09	France's SiPearl, Quobly to explore linking processors with quantum computers	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,970	5,252	3,423	1,748	1,843	5,514	-	-
Change	-	-12.02%	-34.82%	-48.94%	5.45%	199.19%	-	-
Enterprise Value (EV) ¹	5,828	5,111	3,462	1,841	1,901	5,476	5,363	5,217
Change	-	-12.3%	-32.26%	-46.83%	3.27%	188.05%	-2.07%	-2.71%
P/E	30.4x	23x	19.7x	19.1x	-8.37x	310x	42.2x	26x
PBR	5.53x	3.97x	2.29x	1.1x	1.39x	4.1x	3.68x	3.33x
PEG	-	1.7x	-0.8x	-0.4x	0x	-3x	0x	0.4x
Capitalization / Revenue	6.92x	4.82x	3.5x	1.96x	3.11x	7.43x	5.74x	4.57x
EV / Revenue	6.75x	4.69x	3.54x	2.07x	3.21x	7.38x	5.58x	4.32x
EV / EBITDA	18.9x	13.1x	10.4x	6.18x	12.6x	26.3x	16.2x	11.5x
EV / EBIT	29.9x	19.1x	16.6x	15.5x	-14.5x	108x	32.6x	19.5x
EV / FCF	119x	150x	-57.7x	920x	25.7x	48.1x	40.8x	35.3x
FCF Yield	0.84%	0.67%	-1.73%	0.11%	3.89%	2.08%	2.45%	2.83%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.63	6.41	4.88	2.56	-6.17	0.4988	3.659	5.933
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863	1,089	978	891	592	742.2	961	1,207
EBITDA ¹	309	391	332	298	151	208.3	331.6	454.1
EBIT ¹	195	267	208	119	-131	50.89	164.3	268.2
Net income ¹	202	232	178	92	-220	27.48	138.9	225.5
Net Debt ¹	-142	-141	39	93	58	-38.38	-151.5	-297
Reference price ²	171.10	147.60	95.90	49.00	51.64	154.50	154.50	154.50
Nbr of stocks (in thousands)	34,893	35,585	35,696	35,671	35,691	35,692	-	-
Announcement Date	6/8/22	6/7/23	5/22/24	5/27/25	5/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	22.63x	12.93x	19.5x	0.34%	5,465B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.46x	11.56x	15.62x	1.06%	2,061B
BROADCOM INC.	38.35x	16.21x	23.81x	0.73%	1,693B
MICRON TECHNOLOGY, INC.	5.71x	3.53x	3.93x	0.07%	1,119B
AMD (ADVANCED MICRO DEVICES)	103.74x	18.81x	71.38x	-.--%	970B
SK HYNIX INC.	4.53x	2.88x	3.48x	0.22%	876B
INTEL CORPORATION	-43.88x	8.77x	24.44x	-.--%	533B
ARM HOLDINGS PLC	203.49x	44.26x	90.29x	-.--%	273B
Average	44.76x	14.87x	31.56x	0.3%	1,624B
Weighted average by Cap.	29.26x	12.58x	22.59x	0.42%