|
Market Closed -
Other stock markets
|
Pre-market 01:28:08 | |||
| 97.68 EUR | -9.64% |
|
97.73 | +0.05% |
| 12:37am | French and Benelux stocks-Factors to watch | RE |
| 12:11am | Soitec Consents to Key Terms of Tax Dispute Settlement | MT |
Company Valuation: Soitec
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,970 | 5,252 | 3,423 | 1,748 | 1,843 | 3,547 | - | - |
| Change | - | -12.02% | -34.82% | -48.94% | 5.45% | 92.45% | - | - |
| Enterprise Value (EV) 1 | 5,828 | 5,111 | 3,462 | 1,841 | 1,901 | 3,524 | 3,412 | 3,285 |
| Change | - | -12.3% | -32.26% | -46.83% | 3.27% | 85.34% | -3.17% | -3.72% |
| P/E | 30.4x | 23x | 19.7x | 19.1x | -8.37x | 659x | 43.7x | 21.4x |
| PBR | 5.53x | 3.97x | 2.29x | 1.1x | 1.39x | 2.67x | 2.48x | 2.27x |
| PEG | - | 1.7x | -0.8x | -0.4x | 0x | -6x | 0x | 0x |
| Capitalization / Revenue | 6.92x | 4.82x | 3.5x | 1.96x | 3.11x | 5.27x | 4.2x | 3.29x |
| EV / Revenue | 6.75x | 4.69x | 3.54x | 2.07x | 3.21x | 5.23x | 4.04x | 3.05x |
| EV / EBITDA | 18.9x | 13.1x | 10.4x | 6.18x | 12.6x | 21x | 13.1x | 8.64x |
| EV / EBIT | 29.9x | 19.1x | 16.6x | 15.5x | -14.5x | 111x | 29.7x | 15.3x |
| EV / FCF | 119x | 150x | -57.7x | 920x | 25.7x | 32.7x | 30.3x | 30.7x |
| FCF Yield | 0.84% | 0.67% | -1.73% | 0.11% | 3.89% | 3.06% | 3.3% | 3.26% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.63 | 6.41 | 4.88 | 2.56 | -6.17 | 0.1509 | 2.273 | 4.645 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863 | 1,089 | 978 | 891 | 592 | 673.7 | 843.9 | 1,078 |
| EBITDA 1 | 309 | 391 | 332 | 298 | 151 | 168.1 | 260.1 | 380.2 |
| EBIT 1 | 195 | 267 | 208 | 119 | -131 | 31.78 | 114.7 | 214.3 |
| Net income 1 | 202 | 232 | 178 | 92 | -220 | 10.43 | 86.14 | 168.4 |
| Net Debt 1 | -142 | -141 | 39 | 93 | 58 | -23.58 | -135.4 | -262.4 |
| Reference price 2 | 171.10 | 147.60 | 95.90 | 49.00 | 51.64 | 99.38 | 99.38 | 99.38 |
| Nbr of stocks (in thousands) | 34,893 | 35,585 | 35,696 | 35,671 | 35,691 | 35,692 | - | - |
| Announcement Date | 6/8/22 | 6/7/23 | 5/22/24 | 5/27/25 | 5/27/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 20.78x | 11.69x | 17.34x | 0.39% | 4,772B | ||
| 22.05x | 10.77x | 14.61x | 1.15% | 1,826B | ||
| 42.54x | 17.43x | 25.65x | 0.68% | 1,812B | ||
| 12.38x | 7.5x | 9.07x | 0.06% | 927B | ||
| 5.61x | 3.23x | 3.88x | 0.31% | 776B | ||
| 92.07x | 15.96x | 58.95x | -.--% | 741B | ||
| -39.63x | 7.69x | 21.44x | -.--% | 435B | ||
| 220.5x | 46.9x | 99.51x | -.--% | 261B | ||
| 32.87x | 11.92x | 22.11x | 2.06% | 253B | ||
| Average | 45.47x | 14.79x | 30.28x | 0.52% | 1,312B | |
| Weighted average by Cap. | 29.59x | 12.45x | 21.34x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOI Stock
- SOH1 Stock
- Valuation Soitec
Select your edition
All financial news and data tailored to specific country editions
















