Valuation SOID CONS Singapore S.E.

Stocks

Delayed Singapore S.E. 03:43:22 2024-12-12 EST			5-day change	1st Jan Change
0.7500 ^SGD	+874.03%		-3.85%	+150.00%

08-13	Soilbuild Construction Group Ltd. Declares Interim Tax Exempt (One-Tier) Ordinary Dividend for the First Half of Financial Year Ending December 31, 2026, Payable on September 18, 2026	CI
08-13	Soilbuild Construction Group Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30.28	44.16	125.5	559.3	367.3	-	-
Change	-	45.83%	184.06%	345.8%	-34.32%	-	-
Enterprise Value (EV) ¹	30.28	44.16	125.5	459.1	224.6	202.7	120.2
Change	-	45.83%	184.06%	265.95%	-51.08%	-9.77%	-40.67%
P/E	-	-	-	2.2x	2.92x	2.86x	5.76x
PBR	-	-	-	3.98x	1.94x	1.53x	1.33x
PEG	-	-	-	-	-0.1x	1.42x	-0.1x
Capitalization / Revenue	-	-	-	0.95x	0.54x	0.53x	0.58x
EV / Revenue	-	-	-	0.78x	0.33x	0.29x	0.19x
EV / EBITDA	-	-	-	5.03x	2.18x	1.99x	1.35x
EV / EBIT	-	-	-	5.94x	2.41x	2.1x	1.3x
EV / FCF	-	-	-	3x	3.18x	2.75x	1.8x
FCF Yield	-	-	-	33.4%	31.4%	36.4%	55.5%
Dividend per Share ²	-	-	-	0.03	0.0328	0.0322	0.0306
Rate of return	-	-	-	3.55%	5.91%	5.8%	5.51%
EPS ²	-	-	-	0.3845	0.1901	0.1939	0.0964
Distribution rate	-	-	-	7.8%	17.2%	16.6%	31.7%
Net sales ¹	-	-	-	590.7	678.9	699.6	634.6
EBITDA ¹	-	-	-	91.36	103	101.8	89.2
EBIT ¹	-	-	-	77.25	93.17	96.72	92.65
Net income ¹	-31.7	7.316	26.58	63.63	74.4	74.64	63.7
Net Debt ¹	-	-	-	-100.2	-142.7	-164.7	-247.1
Reference price ²	0.0900	0.0750	0.1900	0.8450	0.5550	0.5550	0.5550
Nbr of stocks (in thousands)	336,494	588,865	660,279	661,864	661,864	-	-
Announcement Date	2/28/23	2/28/24	2/28/25	2/26/26	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	55.55x	2.56x	24.44x	0.07%	96.61B
VINCI	12.32x	1.05x	5.78x	4.74%	71.15B
COMFORT SYSTEMS USA, INC.	33.61x	4.22x	22.93x	0.2%	57.36B
LARSEN & TOUBRO LIMITED	26.25x	2.02x	19.86x	1.17%	56.1B
FERROVIAL N.V.	51.14x	4.05x	25.76x	1.85%	40.24B
HOCHTIEF AG	27.41x	0.69x	11.34x	2.25%	34.52B
EMCOR GROUP, INC.	23.13x	1.58x	14.56x	0.2%	33.42B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.16x	0.44x	7.02x	2.71%	30.26B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.97x	0.31x	5.8x	5.91%	26.59B
Average	28.51x	1.88x	15.27x	2.12%	49.58B
Weighted average by Cap.	31.87x	2.10x	16.77x	1.84%