Valuation SOID CONS Singapore S.E.

Stocks

Delayed Singapore S.E. 03:43:22 2024-12-12 EST			5-day change	1st Jan Change
0.7500 ^SGD	+874.03%		-3.85%	+150.00%

08-13	Soilbuild Construction Group Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
05-12	Soilbuild Construction Group Ltd. Announces Appointment of Tan Poh Hong as Non-Executive Independent Director, Chairman of Remuneration Committee, and Member of Audit Committee and Nominating Committee, Effective May 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30.28	44.16	125.5	559.3	430.2	-	-
Change	-	45.83%	184.06%	345.8%	-23.08%	-	-
Enterprise Value (EV) ¹	30.28	44.16	125.5	459.1	287.5	233.3	183.1
Change	-	45.83%	184.06%	265.95%	-37.38%	-18.83%	-21.52%
P/E	-	-	-	2.2x	3.49x	3.33x	6.87x
PBR	-	-	-	3.98x	2.3x	1.8x	1.57x
PEG	-	-	-	-	-0.1x	0.7x	-0.1x
Capitalization / Revenue	-	-	-	0.95x	0.63x	0.6x	0.68x
EV / Revenue	-	-	-	0.78x	0.42x	0.32x	0.29x
EV / EBITDA	-	-	-	5.03x	2.91x	2.29x	2.09x
EV / EBIT	-	-	-	5.94x	3.28x	2.4x	2.02x
EV / FCF	-	-	-	3x	3.73x	2.57x	3.11x
FCF Yield	-	-	-	33.4%	26.8%	39%	32.2%
Dividend per Share ²	-	-	-	0.03	0.0313	0.0324	0.0299
Rate of return	-	-	-	3.55%	4.81%	4.99%	4.6%
EPS ²	-	-	-	0.3845	0.1861	0.1949	0.0946
Distribution rate	-	-	-	7.8%	16.8%	16.6%	31.6%
Net sales ¹	-	-	-	590.7	681.2	719.7	634.1
EBITDA ¹	-	-	-	91.36	98.81	101.9	87.55
EBIT ¹	-	-	-	77.25	87.67	97.05	90.5
Net income ¹	-31.7	7.316	26.58	63.63	71.98	74.98	62.97
Net Debt ¹	-	-	-	-100.2	-142.7	-196.9	-247.1
Reference price ²	0.0900	0.0750	0.1900	0.8450	0.6500	0.6500	0.6500
Nbr of stocks (in thousands)	336,494	588,865	660,279	661,864	661,864	-	-
Announcement Date	2/28/23	2/28/24	2/28/25	2/26/26	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	59.86x	2.73x	26.04x	0.06%	103B
VINCI	13.3x	1.12x	6.14x	4.4%	77.54B
COMFORT SYSTEMS USA, INC.	36.61x	4.62x	25.07x	0.18%	62.33B
LARSEN & TOUBRO LIMITED	27.2x	2.08x	20.43x	1.11%	58.45B
FERROVIAL N.V.	57.22x	4.54x	28.74x	1.57%	46.34B
HOCHTIEF AG	30.8x	0.76x	12.56x	2.01%	38.59B
EMCOR GROUP, INC.	25.53x	1.75x	16.13x	0.18%	36.89B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.57x	0.52x	8.28x	2.31%	35.13B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.48x	0.3x	5.98x	6.28%	26.96B
Average	31.17x	2.05x	16.60x	2.01%	53.93B
Weighted average by Cap.	34.77x	2.28x	18.09x	1.71%