Valuation SOID CONS Singapore S.E.

Stocks

Delayed Singapore S.E. Other stock markets 03:43:22 2024-12-12 EST			5-day change	1st Jan Change
0.7500 ^SGD	+874.03%		-3.85%	+150.00%

05-12	Soilbuild Construction Group Ltd. Announces Appointment of Tan Poh Hong as Non-Executive Independent Director, Chairman of Remuneration Committee, and Member of Audit Committee and Nominating Committee, Effective May 15, 2026	CI
05-12	Soilbuild Construction Group Ltd. Announces Resignation of Ng Fook Ai Victor as Non-Executive Independent Director, Chairman of the Remuneration Committee, and Member of the Audit Committee and Nominating Committee, Effective May 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30.28	44.16	125.5	559.3	423.6	-	-
Change	-	45.83%	184.06%	345.8%	-24.26%	-	-
Enterprise Value (EV) ¹	30.28	44.16	125.5	459.1	280.9	226.7	176.5
Change	-	45.83%	184.06%	265.95%	-38.83%	-19.27%	-22.15%
P/E	-	-	-	2.2x	3.44x	3.28x	6.77x
PBR	-	-	-	3.98x	2.26x	1.77x	1.54x
PEG	-	-	-	-	-0.1x	0.69x	-0.1x
Capitalization / Revenue	-	-	-	0.95x	0.62x	0.59x	0.67x
EV / Revenue	-	-	-	0.78x	0.41x	0.32x	0.28x
EV / EBITDA	-	-	-	5.03x	2.84x	2.22x	2.02x
EV / EBIT	-	-	-	5.94x	3.2x	2.34x	1.95x
EV / FCF	-	-	-	3x	3.64x	2.49x	3x
FCF Yield	-	-	-	33.4%	27.4%	40.1%	33.4%
Dividend per Share ²	-	-	-	0.03	0.0313	0.0324	0.0299
Rate of return	-	-	-	3.55%	4.89%	5.07%	4.67%
EPS ²	-	-	-	0.3845	0.1861	0.1949	0.0946
Distribution rate	-	-	-	7.8%	16.8%	16.6%	31.6%
Net sales ¹	-	-	-	590.7	681.2	719.7	634.1
EBITDA ¹	-	-	-	91.36	98.81	101.9	87.55
EBIT ¹	-	-	-	77.25	87.67	97.05	90.5
Net income ¹	-31.7	7.316	26.58	63.63	71.98	74.98	62.97
Net Debt ¹	-	-	-	-100.2	-142.7	-196.9	-247.1
Reference price ²	0.0900	0.0750	0.1900	0.8450	0.6400	0.6400	0.6400
Nbr of stocks (in thousands)	336,494	588,865	660,279	661,864	661,864	-	-
Announcement Date	2/28/23	2/28/24	2/28/25	2/26/26	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	66.16x	2.86x	27.93x	0.07%	95.92B
VINCI	13.16x	1.06x	5.84x	4.46%	71.39B
COMFORT SYSTEMS USA, INC.	41.1x	5.04x	27.94x	0.16%	62.33B
LARSEN & TOUBRO LIMITED	25.49x	1.95x	18.92x	1.22%	54.96B
FERROVIAL N.V.	55.31x	4.6x	29.41x	1.67%	45.84B
HOCHTIEF AG	33.72x	0.8x	13.38x	1.88%	39.85B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.93x	0.54x	8.69x	2.14%	35.67B
EMCOR GROUP, INC.	25.95x	1.68x	16.22x	0.18%	33.79B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.77x	0.3x	5.79x	5.98%	28.25B
Average	32.62x	2.09x	17.12x	1.97%	52B
Weighted average by Cap.	36.61x	2.35x	18.76x	1.72%