Company Valuation: Société BIC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,110 2,796 2,645 2,628 2,095 2,684 - -
Change - 32.55% -5.42% -0.63% -20.3% 28.16% - -
Enterprise Value (EV) 1 1,709 2,436 2,259 2,439 1,861 2,420 2,292 2,215
Change - 42.52% -7.27% 7.94% -23.71% 30.09% -5.28% -3.36%
P/E 6.74x 13.5x 11.9x 12.5x 24.5x 14.1x 13.7x 13x
PBR 1.22x 1.48x 1.42x 1.47x 1.27x 1.54x 1.46x 1.38x
PEG - -0.4x 1x -3.31x -0.4x 0x 5.74x 2.31x
Capitalization / Revenue 1.15x 1.25x 1.17x 1.2x 1x 1.31x 1.27x 1.24x
EV / Revenue 0.93x 1.09x 1x 1.11x 0.89x 1.18x 1.09x 1.03x
EV / EBITDA 4.35x 5.54x 4.79x 5.13x 4.63x 5.99x 5.56x 5.19x
EV / EBIT 6.11x 7.82x 6.78x 7.11x 6.57x 8.45x 7.75x 7.13x
EV / FCF 8.31x 12x 9.08x 9.01x 8.38x 12.4x 11.9x 11.4x
FCF Yield 12% 8.36% 11% 11.1% 11.9% 8.05% 8.38% 8.79%
Dividend per Share 2 2.15 2.56 4.27 3.08 2.4 2.427 2.511 2.658
Rate of return 4.54% 4% 6.79% 4.83% 4.66% 3.67% 3.79% 4.01%
EPS 2 7.02 4.75 5.3 5.1 2.1 4.705 4.817 5.089
Distribution rate 30.6% 53.9% 80.6% 60.4% 114% 51.6% 52.1% 52.2%
Net sales 1 1,832 2,234 2,263 2,197 2,090 2,055 2,106 2,159
EBITDA 1 393.1 439.9 471.3 475.1 402 404.1 412.5 427.2
EBIT 1 279.8 311.7 333.1 343.1 283 286.5 295.9 310.7
Net income 1 314.2 208.9 226.5 212 86 191.7 198.7 204.2
Net Debt 1 -400.1 -359.9 -385.4 -189.3 -234 -264.1 -392 -469
Reference price 2 47.32 63.95 62.85 63.80 51.50 66.20 66.20 66.20
Nbr of stocks (in thousands) 44,581 43,726 42,081 41,193 40,671 40,550 - -
Announcement Date 2/15/22 2/14/23 2/19/24 2/18/25 2/24/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.01x1.17x5.96x3.68% 2.99B
21.47x3.82x14.86x1.18% 7.03B
13.53x1.68x9.92x1.23% 3.83B
18.65x - - 2.86% 3.43B
13.96x0.87x11.3x4.87% 2.93B
17.7x0.63x6.54x2.87% 2.36B
17.33x - - 2.79% 1.59B
15.03x - - 2.17% 1.46B
12.63x0.64x6.32x3.55% 1.45B
9.54x0.61x5.91x4.75% 1.34B
Average 15.39x 1.35x 8.69x 2.99% 2.84B
Weighted average by Cap. 16.61x 1.94x 10.30x 2.6%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Société BIC

Historical PBR trend

Valuation ratios - PBR - Société BIC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Société BIC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Société BIC


Year-on-year evolution of the Yield

Valuation ratios - Yield - Société BIC
  1. Stock Market
  2. Stocks
  3. BB Stock
  4. Valuation Société BIC