Company Valuation: Sociedad Hipodromo Chile S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 30,472 29,440 29,440 29,440 29,440 29,440
Change - -3.39% 0% 0% 0% 0%
Enterprise Value (EV) 1 30,830 26,681 26,259 29,768 30,667 30,204
Change - -13.46% -1.58% 13.37% 3.02% -1.51%
P/E -19.6x 11x 15.8x -20.9x -23.1x -28.9x
PBR 1.66x 1.46x 1.42x 1.56x 1.68x 1.79x
PEG - -0x -0.5x 0x 2.39x 1.4x
Capitalization / Revenue 4.51x 2.01x 1.87x 2.11x 2.25x 2.23x
EV / Revenue 4.56x 1.82x 1.66x 2.13x 2.35x 2.29x
EV / EBITDA -25.6x 5.46x 8.77x -36.5x -39.4x -85.8x
EV / EBIT -12.7x 7.4x 15.3x -14.9x -16.7x -21x
EV / FCF 84.5x 4.51x 40.1x -37.1x 190x 180x
FCF Yield 1.18% 22.2% 2.5% -2.7% 0.52% 0.56%
Dividend per Share 2 - 22,500 14,500 - - -
Rate of return - 5.42% 3.49% - - -
EPS 2 -21,940 37,738 26,278 -19,879 -17,955 -14,338
Distribution rate - 59.6% 55.2% - - -
Net sales 1 6,763 14,672 15,778 13,984 13,076 13,191
EBITDA 1 -1,205 4,891 2,994 -816 -779.1 -352.2
EBIT 1 -2,419 3,605 1,722 -1,995 -1,835 -1,440
Net income 1 -1,515 2,607 1,815 -1,373 -1,240 -990.4
Net Debt 1 358.1 -2,759 -3,181 328.4 1,227 763.6
Reference price 2 430,000.00 415,000.00 415,000.00 415,000.00 415,000.00 415,000.00
Nbr of stocks (in thousands) 69.1 69.1 69.1 69.1 69.1 69.1
Announcement Date 4/1/21 4/1/22 4/1/23 3/29/24 3/31/25 4/3/26
1CLP in Million2CLP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 28.61M
24.72x6.37x14.92x1.58% 26.71B
14.29x2.64x7.18x3.25% 22.93B
13.27x2.23x7.8x5.6% 17.98B
14.27x6.35x9.69x3.47% 15.33B
-81.39x1.35x9.27x-.--% 13.91B
13.01x2.09x8.06x9.2% 11.33B
-410.84x1.66x16.89x-.--% 10.53B
33.58x3.81x18.15x3.16% 8.35B
Average -47.39x 3.31x 11.50x 3.28% 14.12B
Weighted average by Cap. -28.23x 3.62x 11.03x 3.16%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sociedad Hipodromo Chile S.A.

Historical PBR trend

Valuation ratios - PBR - Sociedad Hipodromo Chile S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sociedad Hipodromo Chile S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sociedad Hipodromo Chile S.A.

  1. Stock Market
  2. Stocks
  3. HIPODROMOA Stock
  4. Valuation Sociedad Hipodromo Chile S.A.