Company Valuation: Snowman Logistics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 7,318 5,105 5,347 12,248 7,479 5,130
Change - -30.25% 4.75% 129.06% -38.94% -31.41%
Enterprise Value (EV) 1 9,086 7,433 7,452 14,584 10,483 8,111
Change - -18.19% 0.26% 95.71% -28.12% -22.63%
P/E 12,201x 306x 40x 96.4x 132x 155x
PBR 1.74x 1.21x 1.27x 2.93x 1.84x 1.28x
PEG - 0x 0x -19.28x -2.4x -3.7x
Capitalization / Revenue 3.09x 1.78x 1.28x 2.43x 1.35x 0.85x
EV / Revenue 3.83x 2.6x 1.78x 2.9x 1.9x 1.34x
EV / EBITDA 16.8x 12.7x 9.94x 17x 14.6x 11.4x
EV / EBIT 56.7x 38.6x 20.6x 33.4x 38.2x 34.6x
EV / FCF 46.7x -13.7x 21.1x 53.5x -29.5x 16.3x
FCF Yield 2.14% -7.3% 4.75% 1.87% -3.39% 6.15%
Dividend per Share 2 - - 0.75 1 1 0.5
Rate of return - - 2.34% 1.36% 2.23% 1.63%
EPS 2 0.00359 0.1 0.8 0.76 0.34 0.1977
Distribution rate - - 93.8% 132% 294% 253%
Net sales 1 2,371 2,862 4,176 5,034 5,525 6,044
EBITDA 1 540.3 583 749.3 857.1 717 711.4
EBIT 1 160.2 192.6 362.5 436.1 274.1 234.5
Net income 1 0.6 16.76 134 127.1 56.91 33.03
Net Debt 1 1,767 2,328 2,105 2,336 3,004 2,982
Reference price 2 43.80 30.55 32.00 73.30 44.76 30.70
Nbr of stocks (in thousands) 167,088 167,088 167,088 167,088 167,088 167,088
Announcement Date 8/6/21 8/23/22 8/28/23 8/28/24 9/2/25 9/3/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 61.04M
22.3x7.27x14.49x1.93% 171B
24.07x6.96x14.6x1.19% 89.06B
25.25x8.01x15.82x0.81% 76.79B
20.9x6.74x14.02x2.16% 73.59B
26.72x6.59x14.99x1.66% 73.13B
32.14x6.45x19.31x0.61% 39.05B
38.4x2.71x16.03x-.--% 21.87B
31.22x1.6x12.95x0.8% 21.1B
21.96x2.07x11.4x - 16.38B
Average 26.99x 5.38x 14.85x 1.15% 58.19B
Weighted average by Cap. 24.92x 6.59x 14.93x 1.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Snowman Logistics Limited

Historical PBR trend

Valuation ratios - PBR - Snowman Logistics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Snowman Logistics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Snowman Logistics Limited

  1. Stock Market
  2. Stocks
  3. SNOWMAN Stock
  4. Valuation Snowman Logistics Limited