|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.543 EUR | +0.73% |
|
+13.14% | -32.25% |
| 08-04 | S&P 500, Dow Notch New Highs on Earnings Boost, Hormuz Deal Optimism | MT |
| 08-04 | Equities Rally Intraday Amid Upbeat Earnings, Hormuz Reopening Hopes | MT |
Company Valuation: Snap Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75,709 | 14,437 | 27,873 | 18,064 | 13,875 | 8,828 | - | - |
| Change | - | -80.93% | 93.07% | -35.19% | -23.19% | -36.38% | - | - |
| Enterprise Value (EV) 1 | 74,269 | 14,241 | 28,079 | 18,331 | 14,471 | 9,317 | 8,214 | 7,223 |
| Change | - | -80.83% | 97.17% | -34.72% | -21.06% | -35.61% | -11.84% | -12.07% |
| P/E | -152x | -10.1x | -20.6x | -25.6x | -29.9x | -76.9x | 41.8x | 20.6x |
| PBR | 19.3x | 5.46x | 11.5x | 7.43x | 6.05x | 4x | 2.91x | 2.17x |
| PEG | - | -0x | 2.62x | 0.5x | 0.8x | 1x | -0x | 0x |
| Capitalization / Revenue | 18.4x | 3.14x | 6.05x | 3.37x | 2.34x | 1.32x | 1.18x | 1.08x |
| EV / Revenue | 18x | 3.09x | 6.1x | 3.42x | 2.44x | 1.4x | 1.09x | 0.89x |
| EV / EBITDA | 120x | 37.7x | 174x | 36x | 21x | 7.11x | 5.16x | 3.82x |
| EV / EBIT | -106x | -10.2x | -20.1x | -23.3x | -27.2x | -104x | 28.1x | 13.8x |
| EV / FCF | 333x | 257x | 807x | 83.8x | 33.1x | 10.1x | 6.96x | 5.16x |
| FCF Yield | 0.3% | 0.39% | 0.12% | 1.19% | 3.02% | 9.89% | 14.4% | 19.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.31 | -0.89 | -0.82 | -0.42 | -0.27 | -0.0679 | 0.1247 | 0.2533 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,117 | 4,602 | 4,606 | 5,361 | 5,931 | 6,675 | 7,509 | 8,158 |
| EBITDA 1 | 616.7 | 377.6 | 161.6 | 508.6 | 689.5 | 1,310 | 1,591 | 1,890 |
| EBIT 1 | -702.1 | -1,395 | -1,398 | -787.3 | -532.2 | -89.8 | 292.8 | 523.8 |
| Net income 1 | -488 | -1,430 | -1,322 | -697.9 | -460.5 | -105.6 | 232.1 | 438 |
| Net Debt 1 | -1,440 | -196.6 | 205.3 | 267.6 | 596.3 | 489.4 | -613.8 | -1,605 |
| Reference price 2 | 47.030 | 8.950 | 16.930 | 10.770 | 8.070 | 5.220 | 5.220 | 5.220 |
| Nbr of stocks (in thousands) | 1,609,798 | 1,613,101 | 1,646,395 | 1,677,206 | 1,719,359 | 1,691,198 | - | - |
| Announcement Date | 2/3/22 | 1/31/23 | 2/6/24 | 2/4/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 90.15x | 11.25x | 20.89x | - | 28.68B | |
| -42.82x | 0.39x | 37.47x | -.--% | 15.46B | |
| -76.89x | 1.4x | 7.11x | -.--% | 8.83B | |
| 13.11x | 5.12x | 9.64x | 2.77% | 8.21B | |
| 41.61x | 6.91x | 34.24x | -.--% | 4.95B | |
| 13.55x | 1.67x | 8.25x | 1.21% | 2.5B | |
| 24.43x | 1.42x | 5.96x | - | 1.59B | |
| 6.06x | 0.95x | 5.92x | 3.03% | 1.41B | |
| Average | 8.65x | 3.64x | 16.18x | 1.17% | 8.95B | |
| Weighted average by Cap. | 22.89x | 5.93x | 21.33x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNAP Stock
- 1SI Stock
- Valuation Snap Inc.
Select your edition
All financial news and data tailored to specific country editions
