Valuation Snap Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 14:48:57 2026-08-04 EDT			5-day change	1st Jan Change
4.870 ^BRL	+4.73%		+20.84%	-33.74%

08-04	S&P 500, Dow Notch New Highs on Earnings Boost, Hormuz Deal Optimism	MT
08-04	Equities Rally Intraday Amid Upbeat Earnings, Hormuz Reopening Hopes	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	75,709	14,437	27,873	18,064	13,875	9,792	-	-
Change	-	-80.93%	93.07%	-35.19%	-23.19%	-29.43%	-	-
Enterprise Value (EV) ¹	74,269	14,241	28,079	18,331	14,471	10,281	9,178	8,187
Change	-	-80.83%	97.17%	-34.72%	-21.06%	-28.95%	-10.73%	-10.8%
P/E	-152x	-10.1x	-20.6x	-25.6x	-29.9x	-85.9x	46.4x	22.7x
PBR	19.3x	5.46x	11.5x	7.43x	6.05x	4.43x	3.23x	2.41x
PEG	-	-0x	2.62x	0.5x	0.8x	1.1x	-0x	0x
Capitalization / Revenue	18.4x	3.14x	6.05x	3.37x	2.34x	1.47x	1.32x	1.21x
EV / Revenue	18x	3.09x	6.1x	3.42x	2.44x	1.55x	1.24x	1.01x
EV / EBITDA	120x	37.7x	174x	36x	21x	8.13x	5.81x	4.41x
EV / EBIT	-106x	-10.2x	-20.1x	-23.3x	-27.2x	-110x	33x	15.8x
EV / FCF	333x	257x	807x	83.8x	33.1x	11.1x	7.89x	5.95x
FCF Yield	0.3%	0.39%	0.12%	1.19%	3.02%	8.99%	12.7%	16.8%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.31	-0.89	-0.82	-0.42	-0.27	-0.0674	0.1247	0.2552
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,117	4,602	4,606	5,361	5,931	6,650	7,410	8,110
EBITDA ¹	616.7	377.6	161.6	508.6	689.5	1,264	1,580	1,857
EBIT ¹	-702.1	-1,395	-1,398	-787.3	-532.2	-93.74	278	518.6
Net income ¹	-488	-1,430	-1,322	-697.9	-460.5	-110.9	219.9	465.7
Net Debt ¹	-1,440	-196.6	205.3	267.6	596.3	489.4	-613.8	-1,605
Reference price ²	47.030	8.950	16.930	10.770	8.070	5.790	5.790	5.790
Nbr of stocks (in thousands)	1,609,798	1,613,101	1,646,395	1,677,206	1,719,359	1,691,198	-	-
Announcement Date	2/3/22	1/31/23	2/6/24	2/4/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BENDING SPOONS S.P.A.	72.32x	9.29x	17.25x	-	23.01B
DIDI GLOBAL INC.	-43.85x	0.4x	38.44x	-.--%	15.82B
GIANT NETWORK GROUP CO., LTD.	13.03x	5.08x	9.57x	2.78%	8.15B
LIFE360, INC.	36.76x	6.02x	29.84x	-.--%	4.35B
BEIJING ULTRAPOWER SOFTWARE CO., LTD.	13.55x	1.67x	8.25x	1.21%	2.5B
MODERN TIMES GROUP MTG AB	25.52x	1.48x	6.19x	-	1.65B
DENA CO., LTD.	9.48x	0.92x	5.04x	2.38%	1.48B
NAZARA TECHNOLOGIES LIMITED	133.16x	6.46x	48.76x	-	1.32B
Average	32.50x	3.91x	20.42x	1.27%	7.29B
Weighted average by Cap.	25.77x	5.22x	22.57x	0.9%