|
Market Closed -
Deutsche Boerse AG
02:01:08 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 6.765 EUR | +1.12% |
|
+0.82% | +8.94% |
| 07-29 | SMCP stands out on the stock market, growth re-accelerates in Q2 |  |
| 07-29 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: SMCP SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 551.5 | 490.6 | 257.1 | 276.9 | 494 | 550.2 | - | - |
| Change | - | -11.04% | -47.6% | 7.69% | 78.43% | 11.38% | - | - |
| Enterprise Value (EV) 1 | 1,282 | 1,186 | 955.7 | 958.3 | 1,025 | 1,026 | 962.6 | 893.5 |
| Change | - | -7.42% | -19.45% | 0.27% | 6.92% | 0.12% | -6.17% | -7.18% |
| P/E | 24.5x | 9.98x | 24.4x | -11.8x | 29.9x | 10.7x | 9.14x | 8.07x |
| PBR | 0.48x | - | 0.22x | 0.24x | 0.42x | 0.45x | 0.42x | 0.4x |
| PEG | - | 0x | -0.3x | 0x | -0x | 0x | 0.5x | 0.6x |
| Capitalization / Revenue | 0.53x | 0.41x | 0.21x | 0.23x | 0.41x | 0.45x | 0.44x | 0.43x |
| EV / Revenue | 1.23x | 0.98x | 0.78x | 0.79x | 0.84x | 0.84x | 0.77x | 0.69x |
| EV / EBITDA | 5.13x | 4.45x | 4.04x | 4.43x | 4.43x | 4.15x | 3.74x | 3.32x |
| EV / EBIT | 13.4x | 10.7x | 12x | 18.1x | 10.8x | 9.22x | 8.12x | 6.95x |
| EV / FCF | 18.4x | 34.6x | 66.4x | 19.6x | 11.2x | 9.04x | 8.07x | 7.27x |
| FCF Yield | 5.45% | 2.89% | 1.51% | 5.1% | 8.89% | 11.1% | 12.4% | 13.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.3 | 0.65 | 0.14 | -0.31 | 0.21 | 0.6561 | 0.7684 | 0.8698 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,039 | 1,206 | 1,230 | 1,212 | 1,217 | 1,224 | 1,256 | 1,291 |
| EBITDA 1 | 249.6 | 266.6 | 236.4 | 216.4 | 231.3 | 247.1 | 257.2 | 269.3 |
| EBIT 1 | 95.3 | 110.5 | 79.5 | 53 | 95.2 | 111.2 | 118.5 | 128.6 |
| Net income 1 | 23.6 | 51.3 | 11.2 | -23.6 | 16.6 | 50.62 | 57.65 | 65.08 |
| Net Debt 1 | 730.1 | 695.8 | 698.6 | 681.4 | 530.6 | 475.7 | 412.4 | 343.3 |
| Reference price 2 | 7.335 | 6.490 | 3.420 | 3.670 | 6.280 | 7.020 | 7.020 | 7.020 |
| Nbr of stocks (in thousands) | 75,183 | 75,595 | 75,170 | 75,438 | 78,660 | 78,374 | - | - |
| Announcement Date | 3/9/22 | 3/2/23 | 2/28/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.07x | 4.01x | 14.18x | 3.41% | 206B | |
| 40.7x | 5x | 20.72x | 0.92% | 134B | |
| 26.86x | 2.73x | 17.59x | 0.77% | 74.01B | |
| 46.42x | 2.63x | 10.1x | 1.39% | 34.86B | |
| 21.99x | 1.48x | 8.38x | 4.25% | 28.81B | |
| 15.46x | 3.01x | 11.55x | 1.52% | 24.45B | |
| 18.76x | 2.6x | 11.66x | 1.9% | 23.5B | |
| 22.51x | 1.34x | 11.38x | -.--% | 16.24B | |
| 14.66x | 1.75x | 7.43x | 4.42% | 10.4B | |
| Average | 25.94x | 2.73x | 12.55x | 2.06% | 61.33B | |
| Weighted average by Cap. | 29.70x | 3.64x | 15.23x | 2.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMCP Stock
- SFC Stock
- Valuation SMCP SA
Select your edition
All financial news and data tailored to specific country editions
