Valuation SmarTone Telecommunications Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:16 2026-10-16 EDT			5-day change	1st Jan Change
4.825 ^HKD	-0.31%		0.00%	+2.66%

10-13	SmarTone Telecommunications CEO Resigns	MT
10-13	Smartone Telecommunications Holdings Limited Announces Resignation of Fiona Lau as Chief Executive Officer, Effective October 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	5,111	4,577	5,355	4,001	4,855	5,108
Change	-	-10.43%	17%	-25.29%	21.34%	5.22%
Enterprise Value (EV) ¹	5,348	4,719	4,938	3,201	3,614	3,183
Change	-	-11.77%	4.64%	-35.17%	12.91%	-11.92%
P/E	11.5x	10.8x	19.9x	8.52x	10.1x	9.74x
PBR	1x	0.89x	1.05x	0.77x	0.92x	0.93x
PEG	-	-2.5x	-0.5x	0.1x	4.88x	1.01x
Capitalization / Revenue	0.76x	0.66x	0.79x	0.64x	0.78x	0.77x
EV / Revenue	0.8x	0.68x	0.73x	0.51x	0.58x	0.48x
EV / EBITDA	3.22x	2.6x	2.89x	1.88x	2.07x	1.85x
EV / EBIT	7.9x	6.33x	7.04x	4.58x	4.81x	4.24x
EV / FCF	4.41x	4.2x	3.73x	2.26x	2.77x	2.39x
FCF Yield	22.7%	23.8%	26.8%	44.3%	36.1%	41.9%
Dividend per Share ²	0.3	0.3	0.32	0.32	0.32	0.32
Rate of return	6.52%	7.25%	6.61%	8.82%	7.26%	6.9%
EPS ²	0.3989	0.3816	0.243	0.4259	0.4347	0.4766
Distribution rate	75.2%	78.6%	132%	75.1%	73.6%	67.1%
Net sales ¹	6,720	6,957	6,763	6,221	6,253	6,604
EBITDA ¹	1,663	1,817	1,708	1,699	1,750	1,725
EBIT ¹	677.3	745.5	701.8	699.2	751	750
Net income ¹	444.6	423.2	268.8	470.1	478.9	524.7
Net Debt ¹	237.4	141.4	-417.5	-800.2	-1,241	-1,925
Reference price ²	4.600	4.140	4.840	3.630	4.410	4.640
Nbr of stocks (in thousands)	1,110,989	1,105,624	1,106,465	1,102,259	1,100,952	1,100,952
Announcement Date	9/28/21	9/28/22	9/26/23	10/7/24	10/9/25	9/30/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SMARTONE TELECOMMUNICATIONS HOLDINGS LIMITED	-	-	-	-	677M
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	1443.27x	42.72x	86.78x	-	1,982B
SOFTBANK GROUP CORP.	37.39x	5.75x	23.85x	0.22%	178B
T-MOBILE US, INC.	14.53x	2.68x	6.8x	2.61%	171B
AT&T INC.	9.86x	2.39x	6.42x	4.74%	161B
BHARTI AIRTEL LIMITED	29.76x	5.4x	9.46x	1.75%	125B
COMCAST CORPORATION	7.33x	1.32x	4.78x	6.06%	77.72B
SOFTBANK CORP.	19.31x	2.2x	8.35x	3.61%	74.29B
KDDI CORPORATION	14.54x	2.37x	7.76x	2.89%	70.17B
VODAFONE GROUP PLC	13.52x	1.43x	4.86x	3.34%	37.49B
Average	176.61x	7.36x	17.67x	3.15%	287.73B
Weighted average by Cap.	1,000.69x	30.49x	63.04x	2.83%