Valuation SmarTone Telecommunications Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:28 2026-09-28 EDT			5-day change	1st Jan Change
4.870 ^HKD	-0.61%		+0.72%	+3.62%

09-11	SmarTone Telecommunications Holdings Limited, 2026 Earnings Call, Sep 03, 2026
09-03	Smartone Telecommunications Holdings Limited Proposes Final Dividend for the Financial Year Ended 30 June 2026, Payable on 16 November 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,657	5,111	4,577	5,355	4,001	4,855
Change	-	9.73%	-10.43%	17%	-25.29%	21.34%
Enterprise Value (EV) ¹	4,916	5,348	4,719	4,938	3,201	3,614
Change	-	8.79%	-11.77%	4.64%	-35.17%	12.91%
P/E	12.3x	11.5x	10.8x	19.9x	8.52x	10.1x
PBR	0.93x	1x	0.89x	1.05x	0.77x	0.92x
PEG	-	0.6x	-2.5x	-0.5x	0.1x	4.88x
Capitalization / Revenue	0.67x	0.76x	0.66x	0.79x	0.64x	0.78x
EV / Revenue	0.7x	0.8x	0.68x	0.73x	0.51x	0.58x
EV / EBITDA	3.13x	3.22x	2.6x	2.89x	1.88x	2.07x
EV / EBIT	8.13x	7.9x	6.33x	7.04x	4.58x	4.81x
EV / FCF	3.06x	4.41x	4.2x	3.73x	2.26x	2.77x
FCF Yield	32.7%	22.7%	23.8%	26.8%	44.3%	36.1%
Dividend per Share ²	0.295	0.3	0.3	0.32	0.32	0.32
Rate of return	7.11%	6.52%	7.25%	6.61%	8.82%	7.26%
EPS ²	0.3379	0.3989	0.3816	0.243	0.4259	0.4347
Distribution rate	87.3%	75.2%	78.6%	132%	75.1%	73.6%
Net sales ¹	6,986	6,720	6,957	6,763	6,221	6,253
EBITDA ¹	1,573	1,663	1,817	1,708	1,699	1,750
EBIT ¹	604.4	677.3	745.5	701.8	699.2	751
Net income ¹	379	444.6	423.2	268.8	470.1	478.9
Net Debt ¹	258.5	237.4	141.4	-417.5	-800.2	-1,241
Reference price ²	4.150	4.600	4.140	4.840	3.630	4.410
Nbr of stocks (in thousands)	1,122,275	1,110,989	1,105,624	1,106,465	1,102,259	1,100,952
Announcement Date	9/29/20	9/28/21	9/28/22	9/26/23	10/7/24	10/9/25

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SMARTONE TELECOMMUNICATIONS HOLDINGS LIMITED	-	-	-	-	688M
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	2258.2x	44.03x	90.19x	-	2,018B
SOFTBANK GROUP CORP.	32.81x	6.56x	27.19x	0.18%	223B
T-MOBILE US, INC.	15.11x	2.76x	6.97x	2.51%	177B
AT&T INC.	10.82x	2.47x	6.63x	4.37%	174B
KDDI CORPORATION	15.31x	2.45x	8.09x	2.77%	73.53B
VODAFONE GROUP PLC	14.76x	1.44x	4.89x	3.31%	38.35B
ADVANCED INFO SERVICE	19.18x	5.31x	9.68x	4.93%	30.71B
CHINA UNICOM (HONG KONG) LIMITED	8.19x	0.27x	1.1x	7.98%	21.77B
TELENOR ASA	11.39x	3.07x	6.89x	7.61%	18.46B
Average	265.09x	7.59x	17.96x	4.21%	277.56B
Weighted average by Cap.	1,647.48x	33.04x	69.08x	2.7%