Company Valuation: SLS Realty REIT

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 10.41 13.5 15 18.05 19.52
Change - 29.64% 11.12% 20.33% 8.15%
Enterprise Value (EV) 1 10.41 13.43 14.96 18.01 19.49
Change - 28.98% 11.43% 20.38% 8.19%
P/E -1,300x 4.12x 3.59x 541x 5.24x
PBR 69.3x 2.31x 1.5x 1.8x 1.38x
PEG - -0x 0.1x -5.5x 0x
Capitalization / Revenue 868x 141x 200x 241x 279x
EV / Revenue 868x 140x 199x 240x 278x
EV / EBITDA - - - - -
EV / EBIT -1,301x 184x 427x 563x 749x
EV / FCF 2,603x 453x -1,059x - 2,107x
FCF Yield 0.04% 0.22% -0.09% - 0.05%
Dividend per Share 2 - 0.0264 0.0124 0.0124 -
Rate of return - 0.49% 0.21% 0.17% -
EPS 2 -0.004 1.309 1.672 0.0133 1.489
Distribution rate - 2.02% 0.74% 93.2% -
Net sales 1 0.012 0.096 0.075 0.075 0.07
EBITDA - - - - -
EBIT 1 -0.008 0.073 0.035 0.032 0.026
Net income 1 -0.01 3.273 4.18 0.033 3.722
Net Debt 1 -0.002 -0.071 -0.038 -0.038 -0.034
Reference price 2 5.200 5.396 6.000 7.200 7.800
Nbr of stocks (in thousands) 2,000 2,500 2,500 2,500 2,500
Announcement Date 3/28/23 3/28/23 3/28/24 1/29/25 3/13/26
1BGN in Million2BGN
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.56M
24.02x13.19x15.48x5.29% 15.71B
23.67x14.36x15.82x4.14% 6.68B
8.62x13.63x17.68x6.42% 6.51B
14.21x14.6x15.58x5.11% 6.41B
9.93x17.08x20.65x7.76% 6.16B
10.56x14.7x15.77x6.95% 5.84B
8.51x13.64x17.57x5.94% 5.67B
11.47x11.14x12.69x5.68% 4.64B
Average 13.87x 14.04x 16.40x 5.91% 6.4B
Weighted average by Cap. 15.74x 13.98x 16.34x 5.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SLSP Stock
  4. Valuation SLS Realty REIT