Valuation Slogan Inc.

Stocks

Delayed Japan Exchange 20:00:00 2026-09-14 EDT			5-day change	1st Jan Change
743.00 ^JPY	+2.06%		+1.36%	-10.27%

07-17	Tranche Update on Slogan Inc.'s Equity Buyback Plan announced on November 13, 2025.	CI
07-16	Slogan Inc's Equity Buyback announced on November 13, 2025, has closed with 64,400 shares, representing 2.55% for ¥50 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026
Market Cap ¹	4,081	2,090	1,680	1,630	1,982
Change	-	-48.78%	-19.61%	-3.01%	21.62%
Enterprise Value (EV) ¹	2,284	435.1	30.18	-113.4	-31.99
Change	-	-80.95%	-93.06%	-475.63%	71.78%
P/E	17.7x	15.5x	18.7x	19.3x	10.7x
PBR	3.33x	1.52x	1.16x	1.08x	1.2x
PEG	0x	-0.4x	-0.5x	-5.66x	0x
Capitalization / Revenue	2.88x	1.42x	1.18x	1.21x	1.25x
EV / Revenue	1.61x	0.3x	0.02x	-0.08x	-0.02x
EV / EBITDA	-	-	-	-	-
EV / EBIT	8.82x	2.08x	0.19x	-0.91x	-0.11x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	8	-	-	-
Rate of return	-	1%	-	-	-
EPS ²	87.9	51.34	33.73	32.58	72.74
Distribution rate	-	15.6%	-	-	-
Net sales ¹	1,418	1,471	1,418	1,350	1,589
EBITDA	266	211	160	129	284
EBIT ¹	259	209	156	125	280
Net income ¹	207	139	91	86	189
Net Debt ¹	-1,797	-1,655	-1,650	-1,743	-2,014
Reference price ²	1,559.00	797.00	631.00	629.00	779.00
Nbr of stocks (in thousands)	2,618	2,622	2,663	2,591	2,544
Announcement Date	5/30/22	5/31/23	5/30/24	5/30/25	5/19/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SLOGAN INC.	-	-	-	-	11.75M
AUTOMATIC DATA PROCESSING, INC.	22.61x	4.64x	15.53x	2.59%	110B
RANDSTAD N.V.	19.58x	0.34x	8.58x	4.31%	7.74B
ADECCO GROUP AG	13.57x	0.29x	7.75x	4.03%	5.21B
PERSOL HOLDINGS CO.,LTD.	13.95x	0.34x	5.75x	4.36%	4.29B
ROBERT HALF INC.	30.4x	0.67x	13.87x	6.12%	3.9B
FIRST ADVANTAGE CORPORATION	77.28x	3.24x	11.45x	-.--%	3.83B
MANPOWERGROUP INC.	19.21x	0.18x	7.69x	2.35%	2.7B
SHANGHAI FOREIGN SERVICE HOLDING GROUP CO., LTD.	12.88x	-	-	4%	1.45B
FESCO GROUP CO., LTD.	7.36x	-	-	6.72%	1.07B
Average	24.09x	1.39x	10.09x	3.83%	14.01B
Weighted average by Cap.	23.27x	3.86x	14.23x	2.86%