Company Valuation: Slantcho AD

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 45.42 25.95 24 31.68 32.08 53.79
Change - -42.86% -7.52% 32% 1.27% 67.66%
Enterprise Value (EV) 1 43.13 24.13 22.42 30.31 30.59 52.07
Change - -44.07% -7.07% 35.17% 0.93% 70.23%
P/E 37.2x 26.2x 18.8x 28.3x 22.9x 34.6x
PBR 8.54x 5.09x 4.61x 6.26x 5.82x 9.32x
PEG - -1.4x 0.6x -2.2x 0.9x 3.1x
Capitalization / Revenue 7.59x 4.28x 3.25x 4.58x 4.26x 6.72x
EV / Revenue 7.21x 3.98x 3.04x 4.38x 4.07x 6.5x
EV / EBITDA 25.9x 17.2x 14.8x 20.8x 17.3x 26.8x
EV / EBIT 31.8x 21.8x 17.5x 24.5x 19.7x 30.2x
EV / FCF 41.2x 52.3x 50.1x 44.8x 163x 41.9x
FCF Yield 2.43% 1.91% 2% 2.23% 0.61% 2.39%
Dividend per Share 2 0.38 0.37 0.39 0.3 0.4 -
Rate of return 2.68% 4.57% 5.2% 3.03% 4% -
EPS 2 0.3812 0.3088 0.4 0.3494 0.4369 0.485
Distribution rate 99.7% 120% 97.5% 85.9% 91.6% -
Net sales 1 5.981 6.06 7.385 6.919 7.523 8.006
EBITDA 1 1.665 1.403 1.52 1.459 1.772 1.943
EBIT 1 1.355 1.106 1.279 1.237 1.551 1.723
Net income 1 1.22 0.988 1.276 1.118 1.398 1.552
Net Debt 1 -2.282 -1.826 -1.58 -1.375 -1.494 -1.718
Reference price 2 14.20 8.10 7.50 9.90 10.00 16.80
Nbr of stocks (in thousands) 3,200 3,200 3,200 3,200 3,200 3,200
Announcement Date 1/19/21 3/25/22 2/14/24 2/14/24 2/27/25 2/26/26
1BGN in Million2BGN
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 29.75M
11.03x0.98x6.48x4.9% 1.48B
-43.91x1.75x149x - 691M
15.99x - - - 304M
Average -5.63x 1.36x 77.74x 4.9% 626.5M
Weighted average by Cap. -3.69x 1.22x 51.79x 4.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SLR Stock
  4. Valuation Slantcho AD
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!