Valuation SL Green Realty Corp.

Stocks

Market Closed - NYSE 16:00:03 2026-09-18 EDT			5-day change	1st Jan Change
52.08 ^USD	-0.52%		-1.88%	+13.54%

09-18	SL Green Realty Corp. Announces Quarterly Common Stock Dividends, Payable on October 15, 2026	CI
09-18	SL Green Realty Keeps Quarterly Dividend at $0.6175 a Share, Payable Oct. 15 to Shareholders of Record on Sept. 30	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,813	2,169	2,910	4,801	3,258	3,690	-	-
Change	-	-54.94%	34.17%	64.99%	-32.14%	13.26%	-	-
Enterprise Value (EV) ¹	8,681	7,377	6,079	8,123	7,034	6,975	7,085	7,329
Change	-	-15.02%	-17.61%	33.64%	-13.41%	-0.83%	1.56%	3.45%
P/E	11.4x	-22.6x	-4.95x	849x	-28.5x	-26.1x	-35.8x	-42.5x
PBR	0.99x	0.47x	0.82x	1.21x	0.96x	1.12x	1.23x	1.36x
PEG	-	0x	-0x	-8x	0x	-1.1x	1.3x	2.7x
Capitalization / Revenue	7.1x	3.23x	4.26x	7.92x	4.79x	5.2x	5.7x	7.13x
EV / Revenue	12.8x	11x	8.9x	13.4x	10.3x	9.83x	10.9x	14.2x
EV / EBITDA	22.4x	18.8x	18.8x	24.5x	21.5x	22.2x	25.3x	37.5x
EV / EBIT	50.9x	41.4x	79.6x	65.3x	18.2x	16.8x	15.5x	13.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.647	3.69	3	3.008	3.09	2.456	2.51	2.655
Rate of return	4.94%	10.9%	6.64%	4.43%	6.74%	4.72%	4.82%	5.1%
EPS ²	6.5	-1.49	-9.12	0.08	-1.61	-1.998	-1.455	-1.225
Distribution rate	56.1%	-248%	-32.9%	3,759%	-192%	-123%	-173%	-217%
Net sales ¹	678.2	671.5	683.3	606	680.1	709.8	647.5	517.3
EBITDA ¹	387.3	393.3	324.2	331.8	326.4	313.5	280.5	195.4
EBIT ¹	170.5	178	76.35	124.3	385.6	414.5	458.4	534.7
Net income ¹	434.8	-93.02	-579.5	7.06	-111.9	-112.2	-47.6	-10.24
Net Debt ¹	3,869	5,209	3,169	3,322	3,776	3,286	3,395	3,639
Reference price ²	73.89	33.72	45.17	67.92	45.87	52.08	52.08	52.08
Nbr of stocks (in thousands)	65,132	64,316	64,417	70,682	71,026	70,850	-	-
Announcement Date	1/26/22	1/25/23	1/24/24	1/22/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SL GREEN REALTY CORP.	-23.78x	9.83x	22.25x	4.72%	3.69B
BXP, INC.	29.84x	7.13x	12.58x	4.44%	10.09B
NIPPON BUILDING FUND INC.	24.03x	16.07x	26.04x	4.1%	6.84B
JAPAN REAL ESTATE INVESTMENT CORPORATION	22.56x	15.65x	26.18x	4.52%	5.27B
COUSINS PROPERTIES INCORPORATED	158.19x	7.75x	12.11x	4.55%	4.66B
EMBASSY OFFICE PARKS REIT	38.16x	12.25x	15.99x	6.31%	4.36B
DEXUS	9.29x	13.09x	14.1x	6.65%	4.22B
KILROY REALTY CORPORATION	140.37x	7.57x	13.16x	6.41%	3.98B
COPT DEFENSE PROPERTIES	23.79x	8.29x	15.19x	3.72%	3.88B
Average	46.94x	10.85x	17.51x	5.05%	5.22B
Weighted average by Cap.	44.49x	10.80x	17.50x	4.91%