Projected Income Statement: Sixth Street Specialty Lending, Inc.

Forecast Balance Sheet: Sixth Street Specialty Lending, Inc.

Forecast Balance Sheet - Sixth Street Specialty Lending, Inc.
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt 1 1,170 1,416 1,755 1,874 1,724 1,713 1,774 -
Change - 21.03% 23.94% 6.78% -8% -0.61% 3.56% -
Announcement Date 2/17/22 2/16/23 2/15/24 2/13/25 2/12/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: Sixth Street Specialty Lending, Inc.

Fiscal Period: December 2020 2021 2022 2023 2024 2025
CAPEX 1 - - - - - -
Change - - - - - -
Free Cash Flow (FCF) 1 102.4 121.1 61.72 115.7 146.2 123.2
Change - 18.18% -49.02% 87.4% 26.4% -15.7%
Announcement Date 2/17/21 2/17/22 2/16/23 2/15/24 2/13/25 2/12/26
1USD in Million
Estimates

Forecast Financial Ratios: Sixth Street Specialty Lending, Inc.

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

        
EBITDA Margin (%) - - - - - - - -
EBIT Margin (%) 65.11% 74.99% 75.9% 78.36% 76.8% 48.54% 43.8% -
EBT Margin (%) - - - - 47.95% - 45.57% -
Net margin (%) 76.02% 34.93% 50.68% 38.66% 37.97% 24.86% 42.82% 43.76%
FCF margin (%) - - - - - - - -
FCF / Net Income (%) - - - - - - - -

Profitability

        
ROA 8.66% 6.17% 6.36% 6.35% 6% 4.29% 5.15% -
ROE 17.38% 12.71% 14.4% 14.1% 13.06% 10.52% 11.19% 10.9%

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - -
CAPEX / FCF (%) - - - - - - - -

Items per share

        
Cash flow per share 1 1.484 -2.871 -2.781 -0.4943 4.268 0.34 1.43 -
Change - -293.48% 3.13% 82.23% 963.36% -92.03% 320.59% -
Dividend per Share 1 3.59 1.84 1.84 1.84 2.05 1.73 1.739 1.705
Change - -48.75% 0% 0% 11.41% -15.62% 0.52% -1.95%
Book Value Per Share 1 16.84 16.48 17.04 17.16 16.98 16.26 16.28 -
Change - -2.14% 3.4% 0.7% -1.05% -4.25% 0.1% -
EPS 1 2.79 1.38 2.61 2.03 1.81 1.032 1.806 1.81
Change - -50.54% 89.13% -22.22% -10.84% -43% 75.03% 0.24%
Nbr of stocks (in thousands) 73,104 80,983 87,546 93,318 94,494 95,343 95,343 95,343
Announcement Date 2/17/22 2/16/23 2/15/24 2/13/25 2/12/26 - - -
1USD
Estimates
2026 *2027 *
P/E 16.8x 9.59x
PBR 1.07x 1.06x
EV / Sales 8.66x 8.43x
Yield 9.99% 10%

EPS & Dividend

EPS & Dividend - Sixth Street Specialty Lending, Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - Sixth Street Specialty Lending, Inc.
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Sixth Street Specialty Lending, Inc.
Trader
Investor
-
Global
-
Quality
ESG MSCI
-
MarketScreener Ratings - Sixth Street Specialty Lending, Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
17.32USD
Average target price
19.77USD
Spread / Average Target
+14.16%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Sixth Street Specialty Lending, Inc.
  1. Stock Market
  2. Stocks
  3. TSLX Stock
  4. Financials Sixth Street Specialty Lending, Inc.