|
Market Closed -
Bombay S.E.
06:03:01 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 420.05 INR | -0.67% |
|
-3.60% | +26.14% |
| 08-06 | SIS Limited, Q1 2027 Earnings Call, Aug 06, 2026 | |
| 08-05 | SIS Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: SIS Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 71,317 | 46,728 | 58,973 | 46,905 | 39,599 | 59,250 | - | - |
| Change | - | -34.48% | 26.2% | -20.46% | -15.58% | 49.63% | - | - |
| Enterprise Value (EV) 1 | 78,187 | 55,344 | 67,866 | 51,192 | 46,668 | 59,910 | 57,872 | 55,789 |
| Change | - | -29.22% | 22.63% | -24.57% | -8.84% | 28.38% | -3.4% | -3.6% |
| P/E | 22.2x | 13.7x | 31.6x | 401x | 29x | 14.4x | 12.4x | 11.5x |
| PBR | 3.44x | 2x | 2.44x | 1.96x | 1.56x | 2.08x | 1.79x | 1.55x |
| PEG | - | 1.92x | -0.7x | -4.3x | 0x | 0x | 0.8x | 1.48x |
| Capitalization / Revenue | 0.71x | 0.41x | 0.48x | 0.36x | 0.25x | 0.32x | 0.3x | 0.27x |
| EV / Revenue | 0.78x | 0.49x | 0.55x | 0.39x | 0.29x | 0.32x | 0.29x | 0.26x |
| EV / EBITDA | 15.7x | 11.3x | 11.6x | 8.48x | 6.51x | 7.3x | 6.34x | 5.81x |
| EV / EBIT | 20.2x | 15.5x | 16.2x | 11.6x | 9.31x | 10.4x | 9.09x | 8.28x |
| EV / FCF | 59.5x | 179x | 28.4x | 8.69x | 78.7x | 9.63x | 9.48x | - |
| FCF Yield | 1.68% | 0.56% | 3.52% | 11.5% | 1.27% | 10.4% | 10.6% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 21.87 | 23.43 | 12.97 | 0.81 | 9.65 | 29.43 | 34.2 | 36.85 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 100,591 | 113,458 | 122,614 | 131,890 | 159,815 | 186,815 | 200,167 | 217,915 |
| EBITDA 1 | 4,985 | 4,915 | 5,845 | 6,037 | 7,166 | 8,204 | 9,123 | 9,601 |
| EBIT 1 | 3,869 | 3,568 | 4,181 | 4,399 | 5,012 | 5,758 | 6,368 | 6,739 |
| Net income 1 | 3,259 | 3,465 | 1,900 | 117.9 | 1,378 | 4,058 | 4,933 | 5,225 |
| Net Debt 1 | 6,870 | 8,616 | 8,893 | 4,287 | 7,069 | 659.9 | -1,378 | -3,462 |
| Reference price 2 | 485.05 | 320.65 | 409.25 | 324.90 | 280.30 | 422.95 | 422.95 | 422.95 |
| Nbr of stocks (in thousands) | 147,031 | 145,729 | 144,100 | 144,367 | 141,272 | 141,308 | - | - |
| Announcement Date | 5/4/22 | 5/3/23 | 5/1/24 | 5/1/25 | 4/30/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.66x | 1.65x | 8.68x | 1.87% | 16.44B | |
| 86.72x | 3.43x | 7.56x | 2.38% | 10.58B | |
| 12.4x | 0.76x | 7.59x | 4% | 8.91B | |
| 68.79x | - | - | - | 4.72B | |
| 24.26x | 1.82x | 9.83x | - | 4.05B | |
| 14.38x | 1.54x | 6.53x | 3.13% | 3.66B | |
| 11.38x | 0.59x | 5.07x | 6.12% | 1.78B | |
| Average | 34.22x | 1.63x | 7.55x | 3.5% | 7.16B | |
| Weighted average by Cap. | 37.49x | 1.85x | 8.00x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SIS Stock
- SIS Stock
- Valuation SIS Limited
Select your edition
All financial news and data tailored to specific country editions
