Valuation Sirios Resources Inc.

Stocks

Market Closed - Toronto S.E. 14:20:44 2026-10-16 EDT			5-day change	1st Jan Change
0.1750 ^CAD	0.00%		-5.41%	-31.37%

10-01	Sirios Resources Inc. Reports Earnings Results for the Full Year Ended June 30, 2026	CI
09-29	Sirios Resources Inc. Completes Phase 1 Of Expansion Drilling At Cheechoo And Intersects 39.94 G/T Gold Over 6.5 M And 9.07 G/T Au Over 12.5 M	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	19.2	14.07	14.76	21.62	20.64	110.9
Change	-	-26.72%	4.91%	46.52%	-4.55%	437.08%
Enterprise Value (EV) ¹	15.59	13.64	12.14	19.68	17.73	81.93
Change	-	-12.45%	-11.01%	62.06%	-9.9%	362.11%
P/E	-15x	-17.2x	43.4x	-19.6x	-23.6x	-22.3x
PBR	0.63x	0.44x	0.43x	0.6x	0.56x	1.24x
PEG	-	0.4x	-0x	0x	0.8x	-0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-19.7x	-20.2x	16.4x	-21.4x	-22.2x	-33.2x
EV / EBIT	-18.8x	-20x	16.5x	-21.2x	-13.5x	-32.9x
EV / FCF	-13.1x	-2.03x	-8.36x	-6.55x	-20.8x	-21x
FCF Yield	-7.62%	-49.3%	-12%	-15.3%	-4.81%	-4.76%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.006321	-0.003496	0.001268	-0.003566	-0.002541	-0.00741
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.7905	-0.6767	0.7407	-0.9211	-0.7973	-2.465
EBIT ¹	-0.831	-0.6819	0.7379	-0.9264	-1.31	-2.491
Net income ¹	-1.21	-0.7697	0.3298	-0.9944	-0.8368	-3.502
Net Debt ¹	-3.611	-0.4228	-2.616	-1.946	-2.91	-28.92
Reference price ²	0.0950	0.0600	0.0550	0.0700	0.0600	0.1650
Nbr of stocks (in thousands)	202,070	234,457	268,331	308,916	343,988	671,819
Announcement Date	10/22/21	10/24/22	10/27/23	10/25/24	10/24/25	10/1/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SIRIOS RESOURCES INC.	-	-	-	-	83.13M
NEWMONT CORPORATION	12.52x	4.51x	7x	0.88%	124B
ZIJIN MINING GROUP COMPANY LIMITED	9.84x	1.78x	5.73x	3.36%	116B
AGNICO EAGLE MINES LIMITED	16x	6.11x	8.6x	0.92%	95.97B
BARRICK MINING CORPORATION	11.91x	3.06x	4.66x	2.18%	67.18B
WHEATON PRECIOUS METALS CORP.	28.07x	16.97x	20.17x	0.58%	60.91B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	15.97x	5.32x	7.62x	1.73%	50.61B
ANGLOGOLD ASHANTI PLC	11.45x	3.67x	5.47x	4.06%	47.38B
FRANCO-NEVADA CORPORATION	30.52x	18.79x	19.91x	0.72%	46.98B
GOLD FIELDS LIMITED	8.21x	2.89x	4.24x	5.1%	33.99B
Average	16.05x	7.01x	9.27x	2.17%	64.24B
Weighted average by Cap.	15.25x	6.25x	8.75x	1.96%