Company Valuation: Sinofert Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 6,695 5,903 5,802 8,053 9,532 7,136 - -
Change - -11.84% -1.7% 38.79% 18.36% -25.14% - -
Enterprise Value (EV) 6,423 4,288 5,802 8,053 9,532 7,136 7,136 7,136
Change - -33.24% 35.32% 38.79% 18.36% -25.14% 0% 0%
P/E 7.72x 5.29x 9.27x 7.59x 7.57x 5.44x 4.92x 4.32x
PBR 0.77x 0.62x - 0.83x 0.85x 0.59x 0.54x 0.5x
PEG - 0.2x -0.2x 0.1x 0.4x 1.32x 0.5x 0.3x
Capitalization / Revenue 0.3x 0.26x - 0.38x 0.41x 0.28x 0.27x 0.26x
EV / Revenue 0x 0x - 0x 0x 0.28x 0.27x 0.26x
EV / EBITDA 0x 0x - 0x 0x 3.67x 3.42x 2.99x
EV / EBIT 0x 0x - 0x 0x 3.44x 3.27x 2.73x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.0432 0.0546 - - 0.0612 0.0635 0.0715 0.081
Rate of return 4.53% 6.5% - - 4.51% 6.25% 7.04% 7.97%
EPS 2 0.1234 0.159 0.0891 0.1511 0.1793 0.1867 0.2067 0.235
Distribution rate 35% 34.4% - - 34.1% 34% 34.6% 34.5%
Net sales 1 22,641 23,003 - 21,265 23,263 25,630 26,573 27,550
EBITDA 1 954 1,507 - 1,530 1,999 1,944 2,087 2,388
EBIT 1 693.6 1,201 - 1,058 1,498 2,075 2,181 2,612
Net income 1 866.6 1,117 625.5 1,061 1,259 1,325 1,441 1,653
Net Debt -272.7 -1,615 - - - - - -
Reference price 2 0.953 0.840 0.826 1.146 1.357 1.016 1.016 1.016
Nbr of stocks (in thousands) 7,024,456 7,024,456 7,024,456 7,024,456 7,024,456 7,024,456 - -
Announcement Date 3/22/22 3/20/23 4/25/24 3/25/25 3/26/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.56x - - 6.12% 1.09B
14.81x1.54x6.83x3.21% 32.63B
7.86x2.27x4.81x1.78% 18.29B
9.88x3.07x5.29x3.64% 17.64B
18.92x3.65x12.66x6.43% 14.1B
8.55x0.83x4.61x6.03% 11.1B
14.57x0.94x4.62x - 7.97B
Average 11.45x 2.05x 6.47x 4.54% 14.69B
Weighted average by Cap. 12.50x 2.11x 6.59x 3.86%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sinofert Holdings Limited

Historical PBR trend

Valuation ratios - PBR - Sinofert Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sinofert Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sinofert Holdings Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Sinofert Holdings Limited
  1. Stock Market
  2. Stocks
  3. 297 Stock
  4. Valuation Sinofert Holdings Limited