Income Statement Singularity Future Technology Ltd.

Stocks

SGLY

US82935V4068

Air Freight & Logistics

Market Closed - Nasdaq 16:30:00 2026-10-07 EDT			5-day change	1st Jan Change
0.7464 ^USD	-6.98%		-2.44%	-91.69%

09-29	Singularity Future Technology Ltd. Reports Earnings Results for the Full Year Ended June 30, 2026	CI
08-21	Top Midday Decliners	MT

9c5b7744059.qiqdlnCNu1YtWyKFQPveNdp_5RpiFmifbPD7JMkhT_k.z3z-_AjE8wFBKnf8KJmcebU7ji8EbznaL8OqYaVwe7jDHdPjGsbJZ31tTQ

Published financial data: SINGULARITY FUTURE TECHNOLOGY LTD.

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: June	2022 (USD)	2023 (USD)	2024 (USD)	2025 (USD)	2026 (USD)
Revenues	3.99M	4.54M	3.14M	1.81M	1.69M
Total Revenues	3.99M	4.54M	3.14M	1.81M	1.69M
Cost of Goods Sold, Total	4.14M	3.99M	3.61M	1.76M	1.64M
Gross Profit	-148K	548K	-478K	51.4K	53.87K
Selling General & Admin Expenses, Total	9.69M	11.81M	5.28M	2.76M	2.03M
Provision for Bad Debts	1.61M	2.83M	87.63K	-	-
Stock-Based Compensation (IS)	10.06M	330K	-	-	-
Other Operating Expenses	-	-	72.18K	-	-
Other Operating Expenses, Total	21.37M	14.96M	5.44M	2.76M	2.03M
Operating Income	-21.51M	-14.41M	-5.92M	-2.71M	-1.98M
Interest Expense, Total	-135K	-250K	-	-146K	-306K
Interest And Investment Income	-	-	186K	135K	180
Net Interest Expenses	-135K	-250K	186K	-11.19K	-306K
Currency Exchange Gains (Loss)	-	-	-120K	-	-
Other Non Operating Income (Expenses)	-141K	116K	25.02K	77.24K	16.44K
EBT, Excl. Unusual Items	-21.79M	-14.55M	-5.83M	-2.65M	-2.27M
Gain (Loss) On Sale Of Investments	-	-128K	-	-	-
Gain (Loss) On Sale Of Assets	-6.13M	149K	360K	-	158K
Asset Writedown	-1.01M	-33.47K	-	-	-
Legal Settlements	-	-8.4M	-	-639K	-3.8M
Other Unusual Items	-	-	-	-	-
EBT, Incl. Unusual Items	-28.93M	-22.96M	-5.47M	-3.28M	-5.91M
Income Tax Expense	-	136K	-	30.23K	-
Earnings From Continuing Operations	-28.93M	-23.1M	-5.47M	-3.31M	-5.91M
Net Income to Company	-28.93M	-23.1M	-5.47M	-3.31M	-5.91M
Minority Interest	671K	101K	363K	-598K	26.98K
Net Income - (IS)	-28.26M	-23M	-5.11M	-3.91M	-5.88M
Net Income to Common Incl Extra Items	-28.26M	-23M	-5.11M	-3.91M	-5.88M
Net Income to Common Excl. Extra Items	-28.26M	-23M	-5.11M	-3.91M	-5.88M
Per Share Items
Net EPS - Basic	-220.71	-152.42	-28.7	-14.78	-12.96
Basic EPS - Continuing Operations	-220.71	-152.42	-28.7	-14.78	-12.96
Basic Weighted Average Shares Outstanding	128K	151K	178K	265K	454K
Net EPS - Diluted	-220.71	-152.6	-28.7	-14.78	-12.96
Diluted EPS - Continuing Operations	-220.71	-152.6	-28.7	-14.78	-12.96
Diluted Weighted Average Shares Outstanding	128K	151K	178K	265K	454K
Normalized Basic EPS	-101.14	-59.59	-18.44	-8.5	-3.06
Normalized Diluted EPS	-101.14	-59.59	-18.44	-8.5	-3.06
Supplemental Items
EBITDA	-20.98M	-14.25M	-5.79M	-2.66M	-1.93M
EBITA	-21.51M	-14.41M	-5.92M	-2.71M	-1.98M
EBIT	-21.51M	-14.41M	-5.92M	-2.71M	-1.98M
EBITDAR	-20.2M	-13.7M	-5.23M	-	-
Total Revenues (As Reported)	-	-	-	-	-
Effective Tax Rate - (Ratio)	-	-0.59	-	-0.92	-
Current Domestic Taxes	-	136K	-	30.23K	-
Current Foreign Taxes	-	-	-	-	-
Total Current Taxes	-	136K	-	30.23K	-
Deferred Domestic Taxes	-	-	-	-	-
Total Deferred Taxes	-	-	-	-	-
Normalized Net Income	-12.95M	-8.99M	-3.28M	-2.25M	-1.39M
Interest on Long-Term Debt	135K	250K	-	-	-
Supplemental Operating Expense Items
Selling and Marketing Expenses	386K	233K	252K	245K	194K
General and Administrative Expenses	9.3M	11.57M	5.03M	2.52M	1.84M
Net Rental Expense, Total	780K	550K	561K	-	-
Imputed Operating Lease Interest Expense	245K	185K	-	-	-
Imputed Operating Lease Depreciation	535K	365K	-	-	-
Stock-Based Comp., G&A Exp. (Total)	-	-	-	-	-
Stock-Based Comp., Other (Total)	10.06M	330K	-	-	-
Total Stock-Based Compensation	10.06M	330K	-	-	-

Fiscal Period: June	2022 (USD)	2023 (USD)	2024 (USD)	2025 (USD)	2026 (USD)
Assets
Cash And Equivalents	55.83M	17.39M	14.64M	14.53M	57.28K
Total Cash And Short Term Investments	55.83M	17.39M	14.64M	14.53M	57.28K
Accounts Receivable, Total	108K	199K	267K	397K	928K
Other Receivables	-	-	-	-	-
Notes Receivable	552K	-	-	32.55K	9.63K
Total Receivables	661K	199K	267K	429K	938K
Inventory	6.19M	128K	51	1.08K	19.25M
Prepaid Expenses	-	-	-	52.07K	98.52K
Restricted Cash	-	-	3.09M	3.12M	2.09M
Other Current Assets, Total	481K	476K	244K	-	-
Total Current Assets	63.17M	18.19M	18.25M	18.13M	22.44M
Gross Property Plant And Equipment	2.65M	2.2M	806K	-	-
Accumulated Depreciation	-1.37M	-1.39M	-524K	-	-
Net Property Plant And Equipment	1.28M	808K	282K	84.37K	31.29K
Long-term Investments	163K	-	-	-	-
Other Intangibles, Total	-	-	-	-	-
Loans Receivable Long-Term	-	-	-	-	-
Deferred Tax Assets Long-Term	-	-	-	-	-
Other Long-Term Assets, Total	238K	237K	199K	10.19K	-
Total Assets	64.85M	19.24M	18.73M	18.23M	22.47M
Liabilities
Accounts Payable, Total	572K	558K	630K	701K	940K
Accrued Expenses, Total	1.91M	1.68M	2.07M	2.36M	2.72M
Current Portion of Long-Term Debt	-	-	-	1M	863K
Current Portion of Leases	472K	331K	177K	53.29K	31.29K
Current Income Taxes Payable	2.3M	2.26M	2.12M	2.15M	2.27M
Unearned Revenue Current, Total	6.96M	66.53K	66.42K	-	-
Other Current Liabilities	13.01M	140K	275K	1.01M	5.12M
Total Current Liabilities	25.21M	5.03M	5.34M	7.27M	11.94M
Long-Term Debt	5M	5M	-	466K	2.92M
Long-Term Leases	847K	245K	131K	31.08K	-
Total Liabilities	31.06M	10.28M	5.47M	7.77M	14.86M
Common Stock, Total	96.13M	94.33M	104M	105M	108M
Additional Paid In Capital	2.33M	2.33M	2.33M	2.33M	2.33M
Retained Earnings	-62.58M	-85.58M	-90.68M	-94.6M	-100M
Treasury Stock	-	-	-	-	-
Comprehensive Income and Other	45.74K	90.24K	159K	-597K	-769K
Total Common Equity	35.93M	11.18M	16M	12.47M	8.71M
Minority Interest	-2.14M	-2.22M	-2.75M	-2.02M	-1.1M
Total Equity	33.79M	8.96M	13.25M	10.46M	7.61M
Total Liabilities And Equity	64.85M	19.24M	18.73M	18.23M	22.47M
Supplemental Items
ECS Total Shares Outstanding on Filing Date	159K	125K	250K	300K	5.4M
ECS Total Common Shares Outstanding	159K	127K	250K	300K	521K
Book Value / Share	226.13	88.36	63.94	41.54	16.71
Tangible Book Value	35.93M	11.18M	16M	12.47M	8.71M
Tangible Book Value Per Share	226.13	88.36	63.94	41.54	16.71
Total Debt	6.32M	5.58M	309K	1.55M	3.81M
Net Debt	-49.51M	-11.81M	-14.33M	-12.98M	3.76M
Debt Equivalent Oper. Leases	6.24M	4.4M	4.49M	-	-
Minority Interest, Total (Incl. Fin. Div)	-2.14M	-2.22M	-2.75M	-2.02M	-1.1M
Equity Method Investments, Total	163K	-	-	-	-
Account Code - Inventory Valuation	-	3	3	3	3
Land - (BS)	-	-	-	-	-
Buildings, Total	-	-	-	-	-
Machinery, Total	2.21M	2.18M	1.54M	-	-
Full Time Employees	39	28	15	11	10
Part Time Employees	-	-	-	-	-
Accumulated Allowance for Doubtful Accounts (Supple)	3.41M	3.29M	3.29M	-	-
Order Backlog	-	-	-	-	-

Fiscal Period: June	2022 (USD)	2023 (USD)	2024 (USD)	2025 (USD)	2026 (USD)
Net Income	-28.26M	-23M	-5.11M	-3.91M	-5.88M
Depreciation & Amortization - CF	534K	164K	132K	48.87K	-
Depreciation & Amortization, Total	534K	164K	132K	48.87K	-
Amortization of Deferred Charges, Total - (CF)	-	-	-	-	-
(Gain) Loss From Sale Of Asset	6.28M	-149K	-290K	-	-158K
(Gain) Loss on Sale of Investments - (CF)	-	128K	-	-	-
Asset Writedown & Restructuring Costs	1.01M	33.47K	-	134K	-
(Income) Loss On Equity Investments - (CF)	47.18K	34.46K	-	-	-
Stock-Based Compensation (CF)	10.06M	330K	-	-	-
Provision and Write-off of Bad Debts	1.61M	2.83M	87.63K	-	-
Other Operating Activities, Total	111K	268K	15.15K	624K	218K
Change In Accounts Receivable	-39.67K	28.36K	-27.34K	-125K	-494K
Change In Inventories	-33.54M	6.06M	133K	-1.02K	-19.25M
Change In Accounts Payable	24.97K	-10.95K	57.78K	62.7K	194K
Change in Unearned Revenues	34.05M	-6.89M	-1.72K	-66.75K	-
Change In Income Taxes	94.39K	-115K	-119K	-1.6K	875
Change in Other Net Operating Assets	13.93M	-13.35M	712K	545K	3.74M
Cash from Operations	5.92M	-33.64M	-4.41M	-2.69M	-21.63M
Capital Expenditure	-875K	-35.59K	-589	-	-
Sale of Property, Plant, and Equipment	-	90.96K	-	-	-
Divestitures	-	-	-	-	108K
Sale (Purchase) of Intangible assets	-	-	-	-	-
Investment in Marketable and Equity Securities, Total	-210K	-	-	-	-
Net (Increase) Decrease in Loans Originated / Sold - Investing	-	-	-	-	-
Other Investing Activities, Total	-2.5M	-2.28M	76.17K	-	-
Cash from Investing	-3.58M	-2.23M	75.58K	-	108K
Short Term Debt Issued, Total	-	-	-	-	602K
Long-Term Debt Issued, Total	10M	-	-	2.07M	3.32M
Total Debt Issued	10M	-	-	2.07M	3.92M
Long-Term Debt Repaid, Total	-5.16M	-	-5M	-600K	-
Total Debt Repaid	-5.16M	-	-5M	-600K	-
Issuance of Common Stock	11.46M	-	9.86M	1.14M	2.1M
Issuance of Preferred Stock	-	-	-	-	-
Other Financing Activities, Total	-7.95M	-2.13M	-403K	-	-
Cash from Financing	8.35M	-2.13M	4.46M	2.61M	6.02M
Foreign Exchange Rate Adjustments	308K	-449K	222K	1.26K	3.02K
Net Change in Cash	11M	-38.44M	346K	-84.16K	-15.5M
Supplemental Items
Cash Interest Paid	2.4K	-	403K	41.91K	-
Cash Income Tax Paid (Refund)	-	-	-	30.23K	-
Levered Free Cash Flow	10.48M	-22.22M	-5.91M	-677K	-15.38M
Unlevered Free Cash Flow	10.57M	-22.06M	-5.91M	-585K	-15.19M
Change In Net Working Capital	-14.29M	13.51M	2.34M	-1.06M	13.95M
Net Debt Issued / Repaid	4.84M	-	-5M	1.47M	3.92M

Fiscal Period: June	2022 (USD)	2023 (USD)	2024 (USD)	2025 (USD)	2026 (USD)
Profitability
Return on Assets	-23.8	-21.43	-19.5	-9.17	-6.08
Return on Total Capital	-32.36	-32.97	-26.34	-13.26	-10.56
Return On Equity %	-75.92	-108.07	-49.26	-27.96	-65.44
Return on Common Equity	-65.89	-97.63	-37.59	-27.48	-55.56
Margin Analysis
Gross Profit Margin %	-3.71	12.08	-15.25	2.83	3.18
SG&A Margin	242.9	260.11	168.46	152.39	120.03
EBITDA Margin %	-526.03	-313.97	-184.59	-146.86	-113.96
EBITA Margin %	-539.41	-317.59	-188.8	-149.56	-116.85
EBIT Margin %	-539.41	-317.59	-188.8	-149.56	-116.85
Income From Continuing Operations Margin %	-725.31	-508.92	-174.44	-182.8	-349.07
Net Income Margin %	-708.5	-506.68	-162.86	-215.78	-347.47
Net Avail. For Common Margin %	-708.5	-506.68	-162.86	-215.78	-347.47
Normalized Net Income Margin	-324.65	-198.11	-104.62	-124.17	-82.13
Levered Free Cash Flow Margin	262.84	-489.51	-188.35	-37.33	-908.34
Unlevered Free Cash Flow Margin	264.96	-486.06	-188.35	-32.28	-897.03
Asset Turnover
Asset Turnover	0.07	0.11	0.17	0.1	0.08
Fixed Assets Turnover	3.25	4.34	5.75	9.9	29.28
Receivables Turnover (Average Receivables)	35.99	29.57	13.47	5.46	2.56
Inventory Turnover (Average Inventory)	1.17	1.26	56.45	3.11K	0.17
Short Term Liquidity
Current Ratio	2.51	3.62	3.42	2.49	1.88
Quick Ratio	2.22	3.5	2.79	2.05	0.08
Operating Cash Flow to Current Liabilities	0.23	-6.69	-0.83	-0.37	-1.81
Days Sales Outstanding (Average Receivables)	10.14	12.34	27.17	66.82	142.82
Days Outstanding Inventory (Average Inventory)	311.93	288.94	6.48	0.12	2.14K
Average Days Payable Outstanding	22.16	-99.53	62.35	137.82	14.34
Cash Conversion Cycle (Average Days)	299.92	400.81	-28.69	-70.88	2.27K
Long Term Solvency
Total Debt/Equity	18.7	62.23	2.33	14.83	50.12
Total Debt / Total Capital	15.76	38.36	2.28	12.91	33.39
LT Debt/Equity	17.3	58.53	0.99	4.76	38.36
Long-Term Debt / Total Capital	14.58	36.08	0.97	4.14	25.55
Total Liabilities / Total Assets	47.9	53.42	29.23	42.64	66.14
EBIT / Interest Expense	-158.91	-57.66	-	-18.53	-6.46
EBITDA / Interest Expense	-149.21	-54.8	-	-13.68	-6.3
(EBITDA - Capex) / Interest Expense	-155.67	-54.94	-	-13.68	-6.3
Total Debt / EBITDA	-0.31	-0.41	-0.06	-0.77	-1.98
Net Debt / EBITDA	2.45	0.86	2.74	6.49	-1.95
Total Debt / (EBITDA - Capex)	-0.3	-0.41	-0.06	-0.77	-1.98
Net Debt / (EBITDA - Capex)	2.35	0.86	2.74	6.49	-1.95
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	-22.57	13.8	-30.89	-42.19	-6.61
Gross Profit, 1 Yr. Growth %	-183.82	-470.17	-187.26	-110.75	4.8
EBITDA, 1 Yr. Growth %	120.78	-32.08	-59.42	-54.01	-27.53
EBITA, 1 Yr. Growth %	116.53	-33	-58.97	-54.21	-27.04
EBIT, 1 Yr. Growth %	116.53	-33	-58.97	-54.21	-27.04
Earnings From Cont. Operations, 1 Yr. Growth %	155.94	-20.15	-76.31	-39.42	78.32
Net Income, 1 Yr. Growth %	159.24	-18.62	-77.79	-23.41	50.38
Normalized Net Income, 1 Yr. Growth %	127.06	-30.56	-63.5	-31.39	-38.23
Diluted EPS Before Extra, 1 Yr. Growth %	24.88	-31.01	-81.17	-48.51	-12.27
Accounts Receivable, 1 Yr. Growth %	-4.29	83.2	34.56	48.5	134
Inventory, 1 Yr. Growth %	603.42	-97.93	-99.96	2.03K	1.78M
Net Property, Plant and Equip., 1 Yr. Growth %	9.1	-36.93	-65.12	-70.08	-62.91
Total Assets, 1 Yr. Growth %	34.66	-70.33	-2.65	-2.67	23.25
Tangible Book Value, 1 Yr. Growth %	-27.91	-68.88	43.11	-22.05	-30.2
Common Equity, 1 Yr. Growth %	-27.91	-68.88	43.11	-22.05	-30.2
Cash From Operations, 1 Yr. Growth %	-168.18	-668.49	-86.9	-38.92	703.25
Capital Expenditures, 1 Yr. Growth %	-42.1	-95.93	-98.34	-	-
Levered Free Cash Flow, 1 Yr. Growth %	-233.23	-311.9	-73.42	-88.54	2.17K
Unlevered Free Cash Flow, 1 Yr. Growth %	-234.37	-308.76	-73.23	-90.09	2.49K
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-21.88	-6.13	-11.32	-36.79	-26.53
Gross Profit, 2 Yr. CAGR %	-77.24	76.15	79.73	-69.38	-66.44
EBITDA, 2 Yr. CAGR %	10.8	22.46	-47.47	-56.8	-42.27
EBITA, 2 Yr. CAGR %	11.16	20.45	-47.53	-56.65	-42.2
EBIT, 2 Yr. CAGR %	11.16	20.45	-47.53	-56.65	-42.2
Earnings From Cont. Operations, 2 Yr. CAGR %	27.02	42.95	-56.51	-62.12	3.93
Net Income, 2 Yr. CAGR %	31.05	45.25	-57.48	-58.75	7.32
Normalized Net Income, 2 Yr. CAGR %	17.31	25.57	-49.66	-49.96	-34.9
Diluted EPS Before Extra, 2 Yr. CAGR %	-42.57	-7.08	-63.98	-68.86	-32.79
Accounts Receivable, 2 Yr. CAGR %	-73.91	32.41	57	41.36	86.41
Inventory, 2 Yr. CAGR %	1.03K	-61.86	-99.72	-90.8	61.33K
Net Property, Plant and Equip., 2 Yr. CAGR %	24.76	-17.05	-53.1	-67.69	-66.69
Total Assets, 2 Yr. CAGR %	236.17	-36.8	-46.26	-2.66	9.53
Tangible Book Value, 2 Yr. CAGR %	141.55	-52.64	-33.26	5.62	-26.24
Common Equity, 2 Yr. CAGR %	141.03	-52.64	-33.26	5.62	-26.24
Cash From Operations, 2 Yr. CAGR %	23.24	96.88	-13.69	-71.71	121.49
Capital Expenditures, 2 Yr. CAGR %	1.02K	-84.65	-97.41	-	-
Levered Free Cash Flow, 2 Yr. CAGR %	111.2	68.03	-24.93	-82.55	61.35
Unlevered Free Cash Flow, 2 Yr. CAGR %	112.06	67.48	-25.23	-83.72	60.34
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-54.29	-11.45	-15.24	-23.11	-28.01
Gross Profit, 3 Yr. CAGR %	-70.5	-42.33	39.38	-29.72	-53.85
EBITDA, 3 Yr. CAGR %	56.46	-5.88	-15.22	-49.74	-48.67
EBITA, 3 Yr. CAGR %	57.13	-6.1	-15.84	-49.86	-48.44
EBIT, 3 Yr. CAGR %	57.13	-6.1	-15.84	-49.86	-48.44
Earnings From Cont. Operations, 3 Yr. CAGR %	60.38	8.81	-21.48	-51.43	-36.51
Net Income, 3 Yr. CAGR %	62.93	11.81	-22.32	-48.27	-36.52
Normalized Net Income, 3 Yr. CAGR %	61.69	-1.5	-16.82	-44.18	-46.32
Diluted EPS Before Extra, 3 Yr. CAGR %	-11.39	-38.9	-45.44	-59.42	-56.02
Accounts Receivable, 3 Yr. CAGR %	-76.01	-50.04	33.12	54.12	67.22
Inventory, 3 Yr. CAGR %	268.07	37.85	-96.15	-94.41	431.73
Net Property, Plant and Equip., 3 Yr. CAGR %	8.99	-0.61	-37.85	-59.62	-66.17
Total Assets, 3 Yr. CAGR %	46.56	49.67	-27.01	-34.49	5.31
Tangible Book Value, 3 Yr. CAGR %	20.68	22	-31.53	-29.72	-8
Common Equity, 3 Yr. CAGR %	20.5	21.82	-31.53	-29.72	-8
Cash From Operations, 3 Yr. CAGR %	11.47	105.15	-20.21	-23.09	-13.69
Capital Expenditures, 3 Yr. CAGR %	82.66	72.08	-92.7	-	-
Levered Free Cash Flow, 3 Yr. CAGR %	367.79	111.45	-9.11	-59.89	-11.55
Unlevered Free Cash Flow, 3 Yr. CAGR %	369.04	110.95	-9.1	-61.88	-11.71
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	-19.01	-27.76	-40.42	-22.62	-19.95
Gross Profit, 5 Yr. CAGR %	-53.01	-40.71	-39.22	-55.23	-21.14
EBITDA, 5 Yr. CAGR %	46.11	74.68	1.11	-31.05	-27.3
EBITA, 5 Yr. CAGR %	47.31	77.5	1.32	-31.06	-27.58
EBIT, 5 Yr. CAGR %	47.31	77.5	1.32	-31.06	-27.58
Earnings From Cont. Operations, 5 Yr. CAGR %	51.68	113.3	-4.84	-28.65	-12.16
Net Income, 5 Yr. CAGR %	50.79	118.76	-4.8	-24.97	-11.6
Normalized Net Income, 5 Yr. CAGR %	45.6	60.04	1.39	-24.87	-24.59
Diluted EPS Before Extra, 5 Yr. CAGR %	-4.97	40.37	-38.15	-53.35	-40.7
Accounts Receivable, 5 Yr. CAGR %	-52.07	-54.79	-49.14	-24.26	52.32
Inventory, 5 Yr. CAGR %	-	-50.05	-78.98	-53.31	85.35
Net Property, Plant and Equip., 5 Yr. CAGR %	46.9	-3.31	-22.21	-36.6	-51.57
Total Assets, 5 Yr. CAGR %	29.48	-5.96	-1.89	26.01	-14.14
Tangible Book Value, 5 Yr. CAGR %	13	-14.31	-4.78	15.16	-29.46
Common Equity, 5 Yr. CAGR %	13	-14.41	-4.87	15.06	-29.46
Cash From Operations, 5 Yr. CAGR %	14.59	79.46	0.63	-7.12	20.03
Capital Expenditures, 5 Yr. CAGR %	69.55	-46.64	-66.68	-	-
Levered Free Cash Flow, 5 Yr. CAGR %	32.89	41.48	125.02	-22.04	14.34
Unlevered Free Cash Flow, 5 Yr. CAGR %	33.11	41.28	125.02	-24.27	14.07