Company Valuation: SingAsia Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: July 2020 2021 2022 2023 2024 2025
Market Cap 1 7.704 13.07 12.04 5.824 2.614 4.266
Change - 69.61% -7.85% -51.63% -55.11% 63.19%
Enterprise Value (EV) 1 5.027 10.97 13.31 5.512 1.245 3.458
Change - 118.23% 21.3% -58.58% -77.41% 177.78%
P/E -7.92x -9.72x -5.95x 10.3x -0.31x -3.78x
PBR 1.78x 4.36x 3.68x 1.54x 0.91x 2.38x
PEG - -0.3x -0.2x -0x 0x 0x
Capitalization / Revenue 0.49x 2.27x 1.23x 0.31x 0.21x 0.35x
EV / Revenue 0.32x 1.9x 1.36x 0.3x 0.1x 0.28x
EV / EBITDA -2.29x -5.44x -7.17x -27.7x -0.72x -1.52x
EV / EBIT -1.97x -4.79x -6.54x -22.3x -0.68x -1.37x
EV / FCF -19.2x -19.5x -6.19x 6.91x -3.11x -2.06x
FCF Yield -5.21% -5.12% -16.1% 14.5% -32.2% -48.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0162 -0.0224 -0.0281 0.007847 -0.0392 -0.005254
Distribution rate - - - - - -
Net sales 1 15.86 5.764 9.787 18.52 12.32 12.23
EBITDA 1 -2.193 -2.017 -1.856 -0.1993 -1.74 -2.271
EBIT 1 -2.552 -2.289 -2.033 -0.2474 -1.826 -2.521
Net income 1 -0.9354 -1.344 -1.716 0.565 -3.27 -1.13
Net Debt 1 -2.677 -2.096 1.266 -0.3115 -1.369 -0.8076
Reference price 2 0.1284 0.2178 0.1672 0.0809 0.0122 0.0198
Nbr of stocks (in thousands) 60,000 60,000 72,000 72,000 215,040 215,040
Announcement Date 10/30/20 10/29/21 10/28/22 10/27/23 11/28/24 11/27/25
1SGD in Million2SGD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.33M
34.11x6.05x23.15x0.14% 169B
24.85x5.1x17.03x2.35% 121B
21.46x6.57x13.96x4.12% 42.02B
20.14x0.36x9.37x4.02% 8.1B
10.83x3.47x7.58x1.55% 7.36B
20.86x3.88x12.29x1.67% 5.02B
12.92x0.28x7.48x4.22% 4.83B
34.81x0.81x16.76x5.17% 4.61B
14.16x1.24x7.2x2.83% 4.27B
Average 21.57x 3.08x 12.76x 2.9% 36.6B
Weighted average by Cap. 28.14x 5.39x 18.84x 1.61%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SingAsia Holdings Limited

Historical PBR trend

Valuation ratios - PBR - SingAsia Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SingAsia Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SingAsia Holdings Limited

  1. Stock Market
  2. Stocks
  3. 8293 Stock
  4. Valuation SingAsia Holdings Limited