Valuation Sinch AB London S.E.

Stocks

Market Closed - London S.E. 11:25:00 2026-08-26 EDT			5-day change	1st Jan Change
45.28 ^SEK	-0.52%		+2.99%	+44.03%

08-25	Affaersvaerlden changes its recommendations for Lucara Diamond, Evolution, Hexpol, Sinch and Viking Line	FW
08-17	Chip Stocks Rise in Europe After Anthropic Revenue Surge, Software Names Come Under Pressure	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	88,462	32,060	31,624	17,507	25,252	32,744	-	-
Change	-	-63.76%	-1.36%	-44.64%	44.24%	29.67%	-	-
Enterprise Value (EV) ¹	99,122	41,222	39,611	23,519	31,607	39,093	37,056	35,142
Change	-	-58.41%	-3.91%	-40.63%	34.39%	23.69%	-5.21%	-5.16%
P/E	93.6x	-6.43x	750x	-2.73x	121x	47.7x	34.6x	28.1x
PBR	2.6x	0.93x	0.94x	0.6x	1.07x	1.45x	1.39x	1.32x
PEG	-	0x	-7x	0x	-1x	0x	0.9x	1.2x
Capitalization / Revenue	5.47x	1.16x	1.1x	0.61x	0.93x	1.19x	1.14x	1.08x
EV / Revenue	6.13x	1.49x	1.38x	0.82x	1.17x	1.42x	1.29x	1.16x
EV / EBITDA	75x	13.2x	10.9x	6.56x	8.77x	10.6x	9.34x	8.26x
EV / EBIT	85.4x	15.1x	12.7x	7.67x	10.4x	12.5x	11x	9.81x
EV / FCF	2,418x	22.1x	34.2x	9.99x	21.8x	20.8x	17.3x	14x
FCF Yield	0.04%	4.52%	2.93%	10%	4.58%	4.8%	5.78%	7.15%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.23	-5.95	0.05	-7.6	0.26	0.9551	1.316	1.619
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	16,177	27,722	28,745	28,712	27,080	27,482	28,815	30,386
EBITDA ¹	1,322	3,124	3,637	3,586	3,605	3,672	3,967	4,255
EBIT ¹	1,161	2,731	3,122	3,066	3,026	3,118	3,361	3,581
Net income ¹	881	-4,943	42	-6,413	217	703.7	963.4	1,151
Net Debt ¹	10,660	9,162	7,987	6,012	6,355	6,349	4,312	2,398
Reference price ²	115.10	38.23	37.51	20.73	31.47	45.55	45.55	45.55
Nbr of stocks (in thousands)	768,569	838,602	843,070	844,506	802,402	718,855	-	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/13/25	2/17/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SALESFORCE, INC.	25.13x	4.21x	10.83x	0.83%	168B
CLOUDFLARE, INC.	-484.75x	33.97x	139.55x	-.--%	98.84B
COREWEAVE, INC.	-16.97x	7.31x	12.48x	-.--%	48.56B
NUTANIX, INC.	62.45x	6.04x	23.97x	-.--%	17.96B
DYNATRACE, INC.	60.35x	5.71x	18.97x	-.--%	14.47B
DIGITALOCEAN HOLDINGS, INC.	220.25x	12.01x	30.76x	-.--%	13.24B
D-WAVE QUANTUM INC.	-47.34x	164.78x	-55.46x	-	7.21B
QUALYS, INC.	30.65x	7.32x	16.07x	-.--%	6.09B
IONOS GROUP SE	17.71x	3.61x	9.6x	-.--%	5.29B
Average	-14.72x	27.22x	22.98x	0.1%	42.23B
Weighted average by Cap.	-104.33x	15.84x	44.95x	0.37%