|
Market Closed -
London S.E.
04:09:29 2020-08-10 EDT
|
5-day change | 1st Jan Change | ||
| 43.00 EUR | -91.44% |
|
-.--% | -8.51% |
| 07-28 | SIMONA Aktiengesellschaft Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 06-16 | SIMONA Aktiengesellschaft Announces Board Changes | CI |
Projected Income Statement: SIMONA AG
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net sales 1 | - | 582.3 | 618.8 | 643.6 |
| Change | - | - | 6.26% | 4% |
| EBITDA 1 | - | 65.04 | 75.43 | 82.73 |
| Change | - | - | 15.97% | 9.68% |
| EBIT 1 | - | 38.17 | 44.86 | 51.48 |
| Change | - | - | 17.52% | 14.76% |
| Interest Paid | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Change | - | - | - | - |
| Net income 1 | 22.93 | 19.06 | 28.92 | 33.87 |
| Change | - | -16.89% | 51.75% | 17.12% |
| Announcement Date | 4/22/25 | 4/22/26 | - | - |
1EUR in Million
Estimates
Forecast Balance Sheet: SIMONA AG
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 4/22/25 | 4/22/26 | - | - |
Estimates
Cash Flow Forecast: SIMONA AG
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 20.34 | 24.95 | 34.24 | 32.73 | 35.25 | 35 |
| Change | - | 22.69% | 37.21% | -4.4% | 7.7% | -0.72% |
| Free Cash Flow (FCF) 1 | 33.24 | -34.27 | -17.9 | 32.62 | -0.447 | 23.54 |
| Change | - | -203.09% | 47.77% | 282.26% | -101.37% | 5,366.61% |
| Announcement Date | 4/22/21 | 4/21/22 | 4/24/23 | 4/24/24 | 4/22/25 | 4/22/26 |
1EUR in Million
Estimates
Forecast Financial Ratios: SIMONA AG
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | - | - | - | - | 11.17% | 12.19% | 12.86% |
| EBIT Margin (%) | - | - | - | - | - | 6.55% | 7.25% | 8% |
| EBT Margin (%) | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | 3.27% | 4.67% | 5.26% |
| FCF margin (%) | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - |
Profitability | ||||||||
| ROA | 4.69% | 5.69% | 5.74% | 4.86% | 3.33% | 3.2% | - | - |
| ROE | 10.95% | 15.91% | 11.72% | 8.34% | 6.55% | 4.97% | - | - |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | 1.75 | 1.75 | 1.85 |
| Change | - | - | - | - | - | - | 0% | 5.71% |
| Book Value Per Share 1 | - | - | - | - | - | 63.79 | 68.31 | 72.2 |
| Change | - | - | - | - | - | - | 7.08% | 5.69% |
| EPS 1 | - | - | - | - | 3.82 | 3.18 | 4.82 | 5.64 |
| Change | - | - | - | - | - | -16.75% | 51.57% | 17.01% |
| Nbr of stocks (in thousands) | - | - | - | - | 6,000 | 6,000 | 6,000 | 6,000 |
| Announcement Date | - | - | - | - | 4/22/25 | 4/22/26 | - | - |
1EUR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 14.9x | 12.8x |
| PBR | 1.05x | 1x |
| EV / Sales | 0.7x | 0.67x |
| Yield | 2.43% | 2.57% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
72.00EUR
Average target price
62.50EUR
Spread / Average Target
-13.19%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- SIM0 Stock
- 0NJD Stock
- Financials SIMONA AG
Select your edition
All financial news and data tailored to specific country editions
